SalarySwishSalarySwish
Forums/Armchair-GM

MATTHEW BARZAL OFFER SHEET FLAT SALARY CAP DOMI ARMIA SADLY TO MINNY

Created by: nilees24
Team: 2020-21 Montreal Canadiens
Initial Creation Date: Mar. 26, 2020
Published: Mar. 27, 2020
Salary Cap Mode: Basic
Description
Islanders may have major cap troubles going into the off-season with priority on resigning Barzal, Toews and Pulock (approx 12.5 mil cap space avail). Pulock unlikely to receive a bridge deal; with Toews very much likely too.

A market exists for Alzner considering that approx. 6 teams are aiming for the cap floor next year (Devils for sure a prime candidate). Habs need a 1st line Centre, a Top-4 D-man and a veteran back-up goalie. No disrespect to Domi, but he's no 1st line Centre, however, his trade value is high. The UFA Centremen market is bone dry this off-season. Tons of cap space available (81.5 mill salary cap spikes to 86 mill for 2021/22), MB on an offer sheet blitz this year (similar to Aho and B. Point efforts last year). Barzal & Dubois on his radar as offer sheet candidates with intent to overpay. A 7 yr / 84 mill offer sheet should do the trick for Barzal (Dubois as Plan B).

Word out of Montreal is Ilya Kovalchuk is a lock to return (likely 3 mil/yr deal with performance bonuses). This unfortunately will leave Armia as a candidate for trade (cap crunch), taking into consideration that Armia and Tatar are not affordable to re-sign for 2021/22 season. All other UFA's/RFA's at start of 2021/22 (Gallagher, Danault, Brodin, Petry, Lehkonen, Weal, KK, Poehling, etc.) can be resigned at fair market value (total cap hit just over $85 mill for 2021/22). This simulation does not address Habs need for veteran back-up goalie. Fingers-crossed Primeau works out (no more than 20 starts for next season).

This ACGM simulation is a demonstration that the Habs have plenty of cap space to entertain acquiring Barzal or Dubois through offer sheet. Very doubtful NYI can/would match ..... enjoy the compensation picks NYI fans.

2021/22 Contract Offers (UFA's/RFA's):
Gallagher 7 yr / 47.25 mill (6.75 mill/yr.)
Danualt 7 yr / 40.25 mill (5.75 mill/yr.)
Petry 5 yr / 27.5 mill (5.5 mill/yr.)
Brodin 5 yr / 27.5 mill (5.5 mill/yr.)
Lehkonen 3 yr / 9 mill (3 mill/yr.)
Weal 3 yr / 6 mill (2 mill/yr.)
Kotkaniemi 2 yr / 2.5 mill (1.25 mill/yr.)
Poehling 2 yr / 1.7 mill (850k/yr.)
Caufield 3 yr / 2.775 mill (925k/yr entry-level deal.)

Team Cap Hit for 2021/22 - $85.2 million
Free Agent Signings
RESERVE LISTYEARSCAP HIT
3$925,000
3$743,333
3$743,333
3$700,000
3$700,000
RFAYEARSCAP HIT
7$12,000,000
2$1,250,000
2$850,000
2$800,000
1$725,000
1$700,000
1$700,000
1$700,000
1$700,000
UFAYEARSCAP HIT
2$3,000,000
2$1,250,000
1$725,000
1$725,000
Offer Sheets
Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years
PLAYERAAVCOMPENSATION
Barzal, Mathew$16,800,000
2021 1st round pick
2022 1st round pick
2023 1st round pick
2024 1st round pick
Trades
1.
MTL
  1. 2022 7th round pick (NJD)
NJD
  1. Alzner, Karl
  2. 2020 2nd round pick (CHI)
  3. 2021 3rd round pick (CHI)
Additional Details:
Trade occurs at Draft.
2.
MTL
  1. 2021 2nd round pick (DAL)
  2. 2021 3rd round pick (DAL)
DAL
  1. 2020 2nd round pick (MTL)
  2. 2020 3rd round pick (MTL)
Additional Details:
Trade occurs at Draft.
3.
MTL
  1. Brodin, Jonas
  2. Duhaime, Brandon
  3. 2021 2nd round pick (MIN)
MIN
  1. Armia, Joel
  2. Domi, Max [RFA Rights]
Additional Details:
Trade occurs after Draft once Barzal is signed.
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the MTL
Logo of the STL
Logo of the WSH
Logo of the MTL
Logo of the ANA
Logo of the WPG
Logo of the MTL
Logo of the FLA
Logo of the MTL
Logo of the CHI
Logo of the OTT
2021
Logo of the MTL
Logo of the DAL
Logo of the MIN
Logo of the MTL
Logo of the DAL
Logo of the MTL
Logo of the VGK
Logo of the MTL
Logo of the OTT
Logo of the PHI
Logo of the MTL
2022
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the MTL
Logo of the NJD
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$81,500,000$77,901,309$0$3,775,000$3,598,691

Roster

Left WingCentreRight Wing
Logo of the Montreal Canadiens
$4,800,000$4,800,000
LW, RW
UFA - 1
$12,000,000$12,000,000
C, RW
UFA - 3
Logo of the Montreal Canadiens
$3,750,000$3,750,000
RW, LW
NMC
UFA - 1
Logo of the Montreal Canadiens
$5,500,000$5,500,000
LW, RW
UFA - 3
Logo of the Montreal Canadiens
$3,083,333$3,083,333
C
UFA - 1
Logo of the Montreal Canadiens
$863,333$863,333 (Performance Bonus$425,000$425K)
C
UFA - 2
$3,000,000$3,000,000
LW, RW
UFA
Logo of the Montreal Canadiens
$925,000$925,000 (Performance Bonus$2,500,000$2M)
C
UFA - 1
Logo of the Montreal Canadiens
$3,400,000$3,400,000
LW, RW
UFA - 3
Logo of the Montreal Canadiens
$2,400,000$2,400,000
LW, RW
UFA - 1
$1,250,000$1,250,000
C
UFA - 1
Logo of the Montreal Canadiens
$1,400,000$1,400,000
C, RW, LW
UFA - 1
Logo of the Montreal Canadiens
$925,000$925,000 (Performance Bonus$850,000$850K)
C, LW
UFA - 1
Logo of the Montreal Canadiens
$850,000$850,000
C
UFA - 2
Left DefenseRight DefenseGoaltender
Logo of the Minnesota Wild
$4,166,667$4,166,667
LD
NMC
UFA - 1
Logo of the Montreal Canadiens
$7,857,143$7,857,143
RD
UFA - 6
Logo of the Montreal Canadiens
$10,500,000$10,500,000
G
NMC
UFA - 6
Logo of the Montreal Canadiens
$1,750,000$1,750,000
LD/RD
M-NTC
UFA - 2
Logo of the Montreal Canadiens
$5,500,000$5,500,000
RD
M-NTC, NMC
UFA - 1
Logo of the Montreal Canadiens
$880,833$880,833
G
RFA - 2
Logo of the Montreal Canadiens
$925,000$925,000
LD/RD
UFA - 2
Logo of the Montreal Canadiens
$925,000$925,000
LD
RFA - 2
Logo of the Montreal Canadiens
$1,250,000$1,250,000
LD/RD
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Mar. 27, 2020 at 2:26 p.m.
#1
Banned
Avatar of the user
Joined: Feb. 2020
Posts: 437
Likes: 138
Matched
niko and EzioUchiha liked this.
Mar. 27, 2020 at 2:52 p.m.
#2
Hakuna Matata
Avatar of the user
Joined: Feb. 2020
Posts: 33,980
Likes: 20,940
Quoting: Leafsfan34
Matched


yep lou said he would match so lets see how much he overpays barzel lul
EzioUchiha liked this.
Mar. 27, 2020 at 3:11 p.m.
#3
Banned
Avatar of the user
Joined: Jun. 2019
Posts: 5,081
Likes: 1,433
That trade with Dallas it’s really stupid from Montreal point of view. They will likely selected before the 40th overall pick this year and Dallas will probably be in the late 40 early 50 next year. And same for the third round pick. If Montreal are to moved a second round pick with Dallas it will be the St Louis one.
EzioUchiha liked this.
Mar. 27, 2020 at 3:41 p.m.
#4
v5 CBJ GM
Avatar of the user
Joined: Feb. 2019
Posts: 15,919
Likes: 8,569
goddamit i will not OS barzal for 16.8M
Pharow liked this.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll