SalarySwishSalarySwish
Forums/Armchair-GM

Ryan Buyout Means We Miss the Floor

Created by: Alfie11
Team: 2020-21 Ottawa Senators
Initial Creation Date: Sep. 25, 2020
Published: Sep. 25, 2020
Salary Cap Mode: Basic
Description
The real question should be, who are we trading for? Maybe these teo guys?
Free Agent Signings
RFAYEARSCAP HIT
4$4,000,000
4$4,000,000
4$4,000,000
1$800,000
1$800,000
1$800,000
1$800,000
1$800,000
Trades
1.
OTT
  1. Zadorov, Nikita [RFA Rights]
COL
  1. 2020 2nd round pick (CBJ)
2.
OTT
  1. Virtanen, Jake [RFA Rights]
VAN
  1. 2020 2nd round pick (NYI)
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the OTT
Logo of the NYI
Logo of the SJS
Logo of the OTT
Logo of the DAL
Logo of the OTT
Logo of the WPG
Logo of the OTT
Logo of the TBL
Logo of the SJS
Logo of the STL
2021
Logo of the OTT
Logo of the OTT
Logo of the CBJ
Logo of the SJS
Logo of the OTT
Logo of the COL
Logo of the EDM
Logo of the OTT
Logo of the OTT
2022
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
Logo of the OTT
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
23$81,500,000$62,881,665$0$5,512,500$18,618,335
Left WingCentreRight Wing
Logo of the Ottawa Senators
$925,000$925,000 (Performance Bonus$2,500,000$2M)
LW
UFA - 1
Logo of the Ottawa Senators
$4,000,000$4,000,000
C
UFA - 2
Logo of the Ottawa Senators
$4,000,000$4,000,000
RW, LW
UFA - 3
Logo of the Ottawa Senators
$4,000,000$4,000,000
LW, RW
UFA - 1
Logo of the Ottawa Senators
$925,000$925,000 (Performance Bonus$850,000$850K)
C
UFA - 2
Logo of the Ottawa Senators
$736,666$736,666 (Performance Bonus$20,000$20K)
RW, LW
UFA - 1
Logo of the Ottawa Senators
$747,500$747,500 (Performance Bonus$132,500$132K)
LW
RFA - 2
Logo of the Ottawa Senators
$863,333$863,333 (Performance Bonus$710,000$710K)
C, LW
RFA - 1
Logo of the Ottawa Senators
$4,750,000$4,750,000
C, RW
UFA - 5
Logo of the Ottawa Senators
$800,000$800,000
C, LW
UFA - 2
Logo of the Ottawa Senators
$800,000$800,000
LW, RW
UFA - 1
Logo of the Ottawa Senators
$800,000$800,000
RW, LW
UFA - 1
Logo of the Ottawa Senators
$4,550,000$4,550,000
C, LW
UFA - 1
Logo of the Ottawa Senators
$800,000$800,000
C
UFA - 1
Left DefenseRight DefenseGoaltender
Logo of the Ottawa Senators
$8,000,000$8,000,000
LD
UFA - 8
Logo of the Ottawa Senators
$4,500,000$4,500,000
RD
M-NTC
UFA - 4
Logo of the Ottawa Senators
$2,600,000$2,600,000
G
UFA - 1
Logo of the Ottawa Senators
$1,500,000$1,500,000
LD
UFA - 1
Logo of the Ottawa Senators
$863,333$863,333 (Performance Bonus$450,000$450K)
LD/RD, LW
RFA - 2
Logo of the Ottawa Senators
$700,000$700,000
G
UFA - 1
Logo of the Ottawa Senators
$900,000$900,000
LD
UFA - 1
Logo of the Ottawa Senators
$925,000$925,000 (Performance Bonus$850,000$850K)
RD
UFA - 1
Logo of the Ottawa Senators
$800,000$800,000
RD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
Logo of the Ottawa Senators
$4,875,000$4,875,000
RW
UFA - 1

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Sep. 25, 2020 at 11:55 a.m.
#1
Avatar of the user
Joined: Jun. 2018
Posts: 557
Likes: 331
My guess is there are more significant moves coming for the Senators. Probably taking on bad contracts to get a ton of assets.
masterjuddi and PLDGEY liked this.
Sep. 25, 2020 at 11:56 a.m.
#2
Judd Bracket ripoff
Avatar of the user
Joined: Jul. 2019
Posts: 6,916
Likes: 3,575
Canucks will include Eriksson in that trade to help you reach the floor and you can even keep the 2nd!

LE is only owed $1 million this year but has a cap hit $6 million. Melnyk would love it!
masterjuddi and PLDGEY liked this.
Sep. 25, 2020 at 11:56 a.m.
#3
Avatar of the user
Joined: Feb. 2017
Posts: 3,902
Likes: 1,760
Probably have to pay all those guys more than 4 AAV to keep them in OTT
Sep. 25, 2020 at 12:00 p.m.
#4
Avatar of the user
Joined: Jun. 2015
Posts: 20,030
Likes: 12,187
Johnny Boychuk, 4m salary 6m cap hit and Steen 3.5m salary and 5.75m cap hits coming in for you
Sep. 25, 2020 at 12:03 p.m.
#5
Avatar of the user
Joined: Oct. 2019
Posts: 3,524
Likes: 1,234
[MTL] Alzner (9.3M cap over 2 years, 6.5M actual)

[VAN] Ericsson (12M cap over 2 years, 8M actual)

[VAN] Roussell (6M over 2 years, 4.4M actual)

[VAN] Beagle (6M over 2 years, 4.4M actual)

[NYR] Smith (4.3M over 1 year, 3.3M actual)

[EDM] Russell (4M over 1 year, 2.5M actual)

[BUF] Okposo (18M over 3 years, 14M actual)

[NYI] Komarov (6M over 2 years, 4.5M actual)

[NYI] Ladd (16.5M over 3, 12M actual)

[NYI] Boychuck (12M over 2 years, 8M actual)

[STL] Steen (5.75M over 1 year, 3.5M actual)

[CGY] Lucic (18M over 3, 13M actual)
Sep. 25, 2020 at 12:05 p.m.
#6
Avatar of the user
Joined: May 2017
Posts: 1,232
Likes: 419
Quoting: The_Rocket
Canucks will include Eriksson in that trade to help you reach the floor and you can even keep the 2nd!

LE is only owed $1 million this year but has a cap hit $6 million. Melnyk would love it!


But he wouldn't love paying $4m next year.
Sep. 25, 2020 at 12:07 p.m.
#7
Thread Starter
Avatar of the user
Joined: Aug. 2020
Posts: 9,527
Likes: 8,968
Quoting: PLDGEY
[MTL] Alzner (9.3M cap over 2 years, 6.5M actual)

[VAN] Ericsson (12M cap over 2 years, 8M actual)

[VAN] Roussell (6M over 2 years, 4.4M actual)

[VAN] Beagle (6M over 2 years, 4.4M actual)

[NYR] Smith (4.3M over 1 year, 3.3M actual)

[EDM] Russell (4M over 1 year, 2.5M actual)

[BUF] Okposo (18M over 3 years, 14M actual)

[NYI] Komarov (6M over 2 years, 4.5M actual)

[NYI] Ladd (16.5M over 3, 12M actual)

[NYI] Boychuck (12M over 2 years, 8M actual)

[STL] Steen (5.75M over 1 year, 3.5M actual)

[CGY] Lucic (18M over 3, 13M actual)

Yeah but will Dorion actually charge a reasonable (read: high) amount for taking one or two of those guys? I would love to add a decent young LD roster player + 2021 1st this offseason somehow.
Sep. 25, 2020 at 12:16 p.m.
#8
Avatar of the user
Joined: Jun. 2016
Posts: 12,565
Likes: 5,450
John Moore and Nick Ritchie are available. $2.25M and you don't even have to give anything, think about it wink
Sep. 25, 2020 at 12:22 p.m.
#9
Avatar of the user
Joined: Jun. 2015
Posts: 20,030
Likes: 12,187
Quoting: PLDGEY
[MTL] Alzner (9.3M cap over 2 years, 6.5M actual)

[VAN] Ericsson (12M cap over 2 years, 8M actual)

[VAN] Roussell (6M over 2 years, 4.4M actual)

[VAN] Beagle (6M over 2 years, 4.4M actual)

[NYR] Smith (4.3M over 1 year, 3.3M actual)

[EDM] Russell (4M over 1 year, 2.5M actual)

[BUF] Okposo (18M over 3 years, 14M actual)

[NYI] Komarov (6M over 2 years, 4.5M actual)

[NYI] Ladd (16.5M over 3, 12M actual)

[NYI] Boychuck (12M over 2 years, 8M actual)

[STL] Steen (5.75M over 1 year, 3.5M actual)

[CGY] Lucic (18M over 3, 13M actual)


now which ones have trade protection
Sep. 25, 2020 at 12:27 p.m.
#10
Avatar of the user
Joined: Mar. 2020
Posts: 930
Likes: 385
Quoting: coga16
now which ones have trade protection


And which ones have this years bonus already paid before a trade.
coga16 liked this.
Sep. 25, 2020 at 12:28 p.m.
#11
Thread Starter
Avatar of the user
Joined: Aug. 2020
Posts: 9,527
Likes: 8,968
Quoting: SweetRevenge19
And which ones have this years bonus already paid before a trade.

Bonuses were due Sept. 1 weren’t they? Pretty sure only Arizona missed their payments, it woulda been a lot bigger deal if any other team did as well
SweetRevenge19 liked this.
Sep. 25, 2020 at 12:30 p.m.
#12
Avatar of the user
Joined: Mar. 2020
Posts: 930
Likes: 385
Quoting: Alfie11
Bonuses were due Sept. 1 weren’t they? Pretty sure only Arizona missed their payments, it woulda been a lot bigger deal if any other team did as well


Thanks. So that changes the actual money values left on some of those contracts @PLDGEY posted, does it not?
Sep. 25, 2020 at 12:33 p.m.
#13
Thread Starter
Avatar of the user
Joined: Aug. 2020
Posts: 9,527
Likes: 8,968
Quoting: SweetRevenge19
Thanks. So that changes the actual money values left on some of those contracts @PLDGEY posted, does it not?

It might. For example off the top of my head I’m pretty sure Boychuck has 5.25mil remaining (1.25mil base per year + 2.75mil bonus next year)
SweetRevenge19 liked this.
Sep. 25, 2020 at 12:46 p.m.
#14
Avatar of the user
Joined: Jun. 2016
Posts: 3,253
Likes: 1,805
Kyle turris come on down
PLDGEY liked this.
Sep. 25, 2020 at 12:48 p.m.
#15
Avatar of the user
Joined: Oct. 2019
Posts: 3,524
Likes: 1,234
Quoting: SweetRevenge19
Thanks. So that changes the actual money values left on some of those contracts @PLDGEY posted, does it not?


Just saw that on reddit a couple weeks ago in a discussion about potential contract targets. The list is not reflective of bonuses, merely the actual cash associated with the last years of the contracts
Sep. 25, 2020 at 12:58 p.m.
#16
Avatar of the user
Joined: Mar. 2020
Posts: 930
Likes: 385
Quoting: PLDGEY
Just saw that on reddit a couple weeks ago in a discussion about potential contract targets. The list is not reflective of bonuses, merely the actual cash associated with the last years of the contracts

Okay, but the bonuses already paid out reflect the actual cash associated with the last years of the contact.
Sep. 25, 2020 at 1:03 p.m.
#17
Avatar of the user
Joined: Oct. 2019
Posts: 3,524
Likes: 1,234
Quoting: SweetRevenge19
Okay, but the bonuses already paid out reflect the actual cash associated with the last years of the contact.


1. I didnt make the list

2. The bonuses are still associated, just already paid.
Sep. 25, 2020 at 1:14 p.m.
#18
Big Shoots
Avatar of the user
Joined: Sep. 2020
Posts: 3,570
Likes: 1,087
Quoting: coga16
now which ones have trade protection


Eriksson has a signing bonus of 3 mil this yr. His actual salary after that is 1 mil for this season. He's owe 4 mil next so you at looking more at 12 mil against the cap 5 mil actual salary over two yrs.
Sep. 25, 2020 at 1:21 p.m.
#19
Avatar of the user
Joined: Jun. 2015
Posts: 20,030
Likes: 12,187
Quoting: BigShoots
Eriksson has a signing bonus of 3 mil this yr. His actual salary after that is 1 mil for this season. He's owe 4 mil next so you at looking more at 12 mil against the cap 5 mil actual salary over two yrs.


he does have a 15 team M-NTC...he could have Ottawa on it. All depends on what Eriksson wants and is cool with going to a rebuilding team.
Sep. 26, 2020 at 11:59 a.m.
#20
Big Shoots
Avatar of the user
Joined: Sep. 2020
Posts: 3,570
Likes: 1,087
Quoting: coga16
he does have a 15 team M-NTC...he could have Ottawa on it. All depends on what Eriksson wants and is cool with going to a rebuilding team.


For sure and one wrinkle is that the AHL season likely won't happen so the threat of sending him there isn't real. He is probably happy to stay in Van sit on his ass and collect his checques.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll