offer sheet solution

Forums/Armchair-GM

Page 1 of 1

Created by: irishbreadman

Team: 2020-21 New York Rangers

Initial Creation Date: Oct. 14, 2020

Published: Oct. 14, 2020

Salary Cap Mode: Basic

Description

Gotta dump smith's cap to make this work, buyouts are killer for this year....probably would have to pay dubois and deangelo more to make this work. having deangelo paired with johnson is depressing, hopefully a better rookie (k'andre miller, libor hajek, rykov?) can take his spot soon. Since CBJ isn't really in a cap crunch this is also unrealistic, swap for cirelli at slightly less salary and it still works

Free Agent Signings

RFA	YEARS	CAP HIT
Dubois, Pierre-Luc	4	$6,500,000
Georgiev, Alexandar	3	$2,500,000
Deangelo, Anthony	3	$4,500,000
Lemieux, Brendan	3	$1,000,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Dubois, Pierre-Luc	$6,500,000	2021 1st round pick 2021 3rd round pick

Trades

NYR

2021 2nd round pick (FLA)

Additional Details:

maybe some condition if he signs and plays x games/makes playoffs, turns into a first

FLA

Strome, Ryan [RFA Rights]

NYR

2021 7th round pick (ARI)

NJD

Smith, Brendan
2021 3rd round pick (BUF)

Buyouts

Kevin Shattenkirk: $6,083,333
Henrik Lundqvist: $5,500,000
Dan Girardi: $1,111,111
Ryan Spooner: $300,000
Brad Richards: $0

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2021
2022
2023

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
20	$81,500,000	$72,258,133	$0	$10,362,500	$9,241,867

Left Wing	Centre	Right Wing
Kreider, Chris $6,500,000$6,500,000 LW NMC UFA - 7	Zibanejad, Mika $5,350,000$5,350,000 C NMC UFA - 2	Buchnevich, Pavel $3,250,000$3,250,000 LW, RW, C UFA - 1
Panarin, Artemi $11,642,857$11,642,857 LW NMC UFA - 6	Dubois, Pierre-Luc $6,500,000$6,500,000 C UFA - 2	Kakko, Kaapo $925,000$925,000 ($2,650,000$3M) RW RFA - 2
Lafrenière, Alexis $925,000$925,000 ($2,850,000$3M) LW, RW RFA - 3	Chytil, Filip $894,166$894,166 ($350,000$350K) C, LW UFA - 1	Gauthier, Julien $863,333$863,333 ($300,000$300K) RW UFA - 1
Di Giuseppe, Phillip $700,000$700,000 LW UFA - 1	Howden, Brett $863,333$863,333 C, LW UFA - 1	Lemieux, Brendan $1,000,000$1,000,000 LW, RW UFA - 2

Left Defense	Right Defense	Goaltender
Miller, K'Andre $925,000$925,000 ($300,000$300K) LD RFA - 3	Trouba, Jacob $8,000,000$8,000,000 RD NMC UFA - 6	Shesterkin, Igor $925,000$925,000 ($2,850,000$3M) G UFA - 1
Lindgren, Ryan $925,000$925,000 ($212,500$212K) LD RFA - 1	Fox, Adam $925,000$925,000 ($850,000$850K) RD UFA - 2
Johnson, Jack $1,150,000$1,150,000 LD UFA - 1	Deangelo, Anthony $4,500,000$4,500,000 RD UFA - 2	Georgiev, Alexandar $2,500,000$2,500,000 G UFA - 2