Vegas Golden Knights

PROJECTED CAP HIT : $61,774,688

PROJECTED CAP SPACE : $13,225,312

FORWARDS (15 - $31,333,333)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Killorn, Alex

NTC

C, LW

NHL

27

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

$4,450,000$4,450,000$0$0M-NTC

UFA

Shaw, Andrew

C, RW

NHL

25

$3,900,000$5,000,000$0$2,000,000

$3,900,000$4,000,000$0$0

$3,900,000$3,250,000$0$1,000,000

$3,900,000$2,750,000$0$0

$3,900,000$2,900,000$0$1,000,000

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Eller, Lars

C

NHL

28

$3,500,000$4,750,000$0$0

UFA

Hansen, Jannik

M-NTC

RW

NHL

31

$2,000,000$2,400,000$0$500,000M-NTC

UFA

Raffl, Michael

LW, RW

NHL

28

$2,350,000$2,350,000$0$0

$2,350,000$2,350,000$0$0

UFA

Foligno, Marcus

LW, LW

NHL

25

$2,875,000$2,000,000$0$0

$2,875,000$3,000,000$0$0

$2,875,000$3,500,000$0$0

$2,875,000$3,000,000$0$0

RFA

Matthias, Shawn

C, LW

NHL

29

$2,125,000$2,125,000$0$0

UFA

Richardson, Brad

RW

IR

32

$2,083,333$2,250,000$0$0

UFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Fast, Jesper

RW

NHL

25

$1,850,000$1,750,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$1,950,000$0$0

RFA

Nestrasil, Andrej

C, RW, LW

Minor

26

Jurco, Tomas

RW, LW

NHL

24

$800,000$800,000$0$0

RFA

Desjardins, Andrew

C

NHL

30

Leipsic, Brendan

LW

NHL

23

$650,000$650,000$0$0

$650,000$650,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (13 - $26,691,355)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Lovejoy, Ben			RD	NHL	33	$2,666,667$2,750,000$0$0	$2,666,667$2,750,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Ellis, Ryan			RD	NHL	26	$2,500,000$3,000,000$0$0	$2,500,000$3,500,000$0$0	UFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Petrovic, Alex			RD	NHL	25	$1,850,000$1,850,000$0$0	RFA
Edmundson, Joel			LD/RD	NHL	23	$1,050,000$1,200,000$0$0	RFA
Oleksiak, Jamie			LD/RD	NHL	24	$964,688$964,688$0$0	RFA
Jokipakka, Jyrki			LD	NHL	25
Zadorov, Nikita			LD/RD	NHL	22	$2,150,000$2,100,000$0$0	$2,150,000$2,200,000$0$0	RFA
GOALIES (2 - $3,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Subban, Malcolm			G	Minor	23			RFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				27	14	6	3	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$61,774,688	$37,426,667	$18,460,000	$11,225,000	$8,350,000	$4,450,000	$0
		PROJECTED CAP SPACE				$13,225,312	$42,073,333	$63,040,000	$70,275,000	$73,150,000	$78,050,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$65,114,688	$39,350,000	$18,850,000	$10,200,000	$7,350,000	$4,450,000	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction