Vegas Golden Knights

PROJECTED CAP HIT : $55,562,900

PROJECTED CAP SPACE : $19,437,100

FORWARDS (18 - $36,262,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Kulemin, Nikolai

LW, RW

NHL

30

$4,187,500$5,250,000$0$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Eller, Lars

C

NHL

28

$3,500,000$4,750,000$0$0

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Stone, Mark

RW

NHL

25

$3,500,000$4,500,000$0$0

RFA

Krüger, Marcus

M-NTC

C

NHL

27

$2,775,000$3,127,500$0$2,000,000M-NTC

$2,775,000$2,070,000$0$0M-NTC

UFA

Komarov, Leo

C, LW, C

NHL

30

$2,950,000$2,950,000$0$0

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Wingels, Tommy

RW, LW

NHL

29

$750,000$750,000$0$0

UFA

Raffl, Michael

LW, RW

NHL

28

$2,350,000$2,350,000$0$0

$2,350,000$2,350,000$0$0

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Roussel, Antoine

LW

NHL

27

$2,000,000$2,400,000$0$250,000

UFA

King, Dwight

LW, RW

NHL

27

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

De La Rose, Jacob

LW, LW

Minor

22

RFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Granlund, Markus

C, LW, C

NHL

24

$900,000$950,000$0$0

RFA

Bennett, Beau

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $14,350,400)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Faulk, Justin			RD	NHL	25	$4,150,000$4,722,414$0$0	$4,150,000$5,151,725$0$0M-NTC	$4,150,000$5,151,725$0$0NTC	UFA
Brodie, TJ		M-NTC	LD/RD	NHL	27	$4,650,400$4,838,000$0$0M-NTC	$4,650,400$4,838,000$0$0M-NTC	$4,650,400$4,838,000$0$0M-NTC	UFA
Franson, Cody			RD	NHL	29	$1,000,000$1,000,000$0$0	UFA
Ellis, Ryan			RD	NHL	26	$2,500,000$3,000,000$0$0	$2,500,000$3,500,000$0$0	UFA
Kindl, Jakub			LD	NHL	30
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Koekkoek, Slater			LD/RD	Minor	23		RFA
Siemens, Duncan			LD	Minor	23		RFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
GOALIES (3 - $4,950,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Khudobin, Anton			G	NHL	31	$1,200,000$1,200,000$0$0	UFA
Dansk, Oscar			G	Minor	23		RFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				28	9	3
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$55,562,900	$28,225,400	$12,550,400	$0	$0	$0	$0
		PROJECTED CAP SPACE				$19,437,100	$51,274,600	$68,949,600	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$62,837,914	$29,759,725	$13,739,725	$0	$0	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction