Forums/Expansion Draft

SNEAK PEAK OF THE REAL TEAM!

Created by: Mr_cap
Published: Nov 29, 2016 at 10:47

VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $53,679,167
PROJECTED CAP SPACE : $21,320,833
DRAFTED: 30/30
FORWARDS (15)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Silfverberg, JakobRW, LWNHL29$3,750,000$3,750,000$3,750,000$3,750,000$5,250,000$5,250,000Modified NTC$5,250,000$5,250,000Modified NTC$5,250,000$5,250,000Modified NTC$5,250,000$5,250,000Modified NTC$5,250,000$5,250,000Modified NTC
Boedker, MikkelLW, RWNHL30$4,000,000$4,800,000$1,000,000$4,000,000$3,000,000$4,000,000$3,000,000
UFA
Byron, PaulLW, RWIR 30$1,166,667$1,200,000$1,166,667$1,000,000$3,400,000$4,000,000$3,400,000$2,800,000$3,400,000$4,000,000$3,400,000$2,800,000
UFA
Grabner, MichaelRW, LWNHL32$1,650,000$1,650,000$3,350,000$2,500,000Modified NTC$3,350,000$3,775,000Modified NTC$3,350,000$3,775,000Modified NTC
UFA
Namestnikov, VladislavRW, LW, CNHL27$1,937,500$1,975,000$4,000,000$4,000,000$500,000$3,250,000$3,250,000
UFA
Lowry, AdamCIR 26$1,125,000$1,250,000$2,916,666$3,500,000$2,916,666$2,750,000$2,916,666$2,500,000
UFA
Beleskey, MattLWMinors31$1,900,000$2,000,000Modified NTC$1,900,000$2,000,000Modified NTC$1,900,000$1,500,000
UFA
Granlund, MarkusRW, LW, CMinors26$900,000$950,000$1,475,000$1,475,000$1,300,000$1,300,000
UFA
Sheahan, RileyLW, CNHL28$2,075,000$2,075,000$2,100,000$2,100,000$900,000$900,000
UFA
Lazar, CurtisC, RWNHL24$950,000$850,000$950,000$1,050,000$700,000$700,000
RFA
Nestrasil, AndrejC, RW, LWMinors28
UFA
Krüger, MarcusCNHL29$2,775,000$3,127,500$2,000,000Modified NTC$2,775,000$2,070,000Modified NTC
UFA
Josefson, JacobC, LWNHL28$700,000$700,000
UFA
Colborne, JoeC, LW, RWMinors29$2,500,000$2,500,000
UFA
Prince, ShaneLWNHL27$850,000$900,000
UFA
DEFENSE (12)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ellis, RyanDIR 29$2,500,000$3,000,000$2,500,000$3,500,000$6,250,000$7,700,000$7,000,000$6,250,000$5,300,000$6,250,000$7,700,000$6,250,000$5,300,000$6,250,000$7,500,000
Scandella, MarcoDNHL29$4,000,000$4,000,000$4,000,000$4,500,000$4,000,000$4,750,000
UFA
Edmundson, JoelDNHL26$1,050,000$1,200,000$3,000,000$3,000,000$3,100,000$3,100,000
UFA
Forbort, DerekDNHL27$650,000$650,000$2,525,000$2,250,000$150,000$2,525,000$2,800,000
UFA
Benn, JordieDNHL32$1,100,000$1,100,000$1,100,000$1,100,000$2,000,000$2,400,000$1,000,000$2,000,000$1,600,000
UFA
Connauton, KevinDMinors29$1,000,000$1,050,000$1,375,000$1,250,000$1,375,000$1,500,000
UFA
Prout, DaltonDIR 29$1,575,000$1,900,000$800,000$800,000$800,000$800,000
UFA
Del Zotto, MichaelDNHL29$3,000,000$3,000,000$2,250,000$2,250,000$750,000$750,000
UFA
Petrovic, AlexDMinors27$1,850,000$1,850,000$1,950,000$1,950,000$700,000$700,000
UFA
Davidson, BrandonDMinors28$1,425,000$1,550,000$650,000$650,000$700,000$700,000
UFA
Marincin, MartinDNHL27$1,250,000$1,300,000$800,000$800,000$700,000$700,000$700,000$700,000
UFA
Jokipakka, JyrkiDPTO28
UFA
GOALTENDERS (3)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Fleury, Marc-AndréGNHL35$5,750,000$5,750,000Modified NTC, NMC$5,750,000$5,750,000Modified NTC, NMC$7,000,000$8,500,000Modified NTC$7,000,000$6,500,000Modified NTC$7,000,000$6,000,000Modified NTC
UFA
Grubauer, PhilippGNHL28$1,500,000$1,500,000$3,333,333$3,350,000$3,333,333$3,900,000$3,333,333$2,750,000
UFA
Ullmark, LinusGNHL26$750,000$700,000$750,000$800,000$1,325,000$1,325,000
RFA

Statistics

STANDARD PLAYER CONTRACTS 2825249430
SALARY CAP $75,000,000$79,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $53,679,167$59,166,666$61,524,999$34,199,999$21,900,000$14,900,000$0
PROJECTED CAP SPACE $21,320,833$20,333,334$19,975,001$47,300,001$59,600,000$66,600,000$81,500,000
ESTIMATED SALARY EXPENDITURE $56,277,500$58,395,000$66,050,000$31,175,000$22,950,000$13,350,000$0
POTENTIAL PERFORMANCE BONUSES $0$0$0$0$0$0$0

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-Way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
Dec 5, 2016 at 11:40
#1
Banned
Joined: Dec 2016
Posts: 250
Likes: 4
!!
Dec 6, 2016 at 1:41
#2
Follow capfriendly
Joined: Jan 1337
Posts: 2,199
Likes: 1,110
Think Fleury will waive his NMC? Or is this a buyout signing?
Dec 7, 2016 at 12:33
#3
Banned
Joined: Dec 2016
Posts: 250
Likes: 4
Quoting: Banks
Think Fleury will waive his NMC? Or is this a buyout signing?
Don't quote me on this, but I believe he already stated that he's willing to waive his NMC if need be.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Remove Option
Submit Poll