Leafs TDL - Van can help - CapFriendly

Forums/Armchair-GM

Page 1 of 1

Leafs TDL - Van can help

Created by: sedin33

Team: 2020-21 Vancouver Canucks

Initial Creation Date: Mar. 6, 2021

Published: Mar. 6, 2021

Salary Cap Mode: Basic

Trades

VAN

2021 3rd round pick (CAR)
2021 7th round pick (STL)

CAR

Pearson, Tanner ($1,875,000 retained)

VAN

Foligno, Nick ($2,750,000 retained)

Additional Details:

Part of three way

CBJ

VAN

Hirvonen, Roni [Reserve List]
2021 2nd round pick (TOR)
2021 4th round pick (TOR)

TOR

Foligno, Nick ($1,375,000 retained)

VAN

Finishing the the 3 way

CBJ

2021 2nd round pick (TOR)

Additional Details:

+Hirvonen

Buyouts

Ryan Spooner: $1,033,333

Retained Salary Transactions

Tanner Pearson: $1,875,000 (50%)
Nick Foligno: $1,375,000 (100%)

Recapture Fees

Roberto Luongo: $3,035,212

Buried

Sven Baertschi: $2,291,666 ($3,366,666)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2021
2022
2023

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$81,500,000	$78,418,545	$1,700,000	$3,900,000	$3,081,455

Left Wing	Centre	Right Wing
Miller, J.T. $5,250,000$5,250,000 C, LW, RW UFA - 3	Horvat, Bo $4,125,000$4,125,000 C UFA - 3	Boeser, Brock $5,875,000$5,875,000 RW UFA - 2
	Beagle, Jay $3,000,000$3,000,000 C M-NTC UFA - 2	Sutter, Brandon $4,375,000$4,375,000 RW, C M-NTC UFA - 1
Roussel, Antoine $3,000,000$3,000,000 LW M-NTC UFA - 2	Gaudette, Adam $950,000$950,000 C, RW UFA - 1	Virtanen, Jake $2,550,000$2,550,000 RW, LW UFA - 2
Höglander, Nils $891,667$891,667 ($200,000$200K) LW, RW RFA - 3	Pettersson, Elias $925,000$925,000 ($2,850,000$3M) C, LW UFA - 1
Hawryluk, Jayce $800,000$800,000 RW, LW UFA - 1	MacEwen, Zack $825,000$825,000 RW, C UFA - 2
Michaelis, Marc $700,000$700,000 LW, C UFA - 1

Left Defense	Right Defense	Goaltender
Edler, Alexander $6,000,000$6,000,000 LD NMC UFA - 1	Myers, Tyler $6,000,000$6,000,000 RD NTC UFA - 4	Holtby, Braden $4,300,000$4,300,000 G M-NTC UFA - 2
Schmidt, Nate $5,950,000$5,950,000 LD/RD M-NTC UFA - 5	Hamonic, Travis $1,250,000$1,250,000 RD NMC UFA - 1	Demko, Thatcher $1,050,000$1,050,000 G UFA - 1
Benn, Jordie $2,000,000$2,000,000 LD/RD M-NTC UFA - 1	Chatfield, Jalen $700,000$700,000 RD UFA - 1
Hughes, Quinn $916,667$916,667 ($850,000$850K) LD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
	Bailey, Justin $750,000$750,000 RW UFA - 1	Ferland, Micheal $3,500,000$3,500,000 LW, RW NMC UFA - 3
		Motte, Tyler $1,225,000$1,225,000 LW, RW UFA - 2

Taxi Squad
Eriksson, Loui $6,000,000$6,000,000 ($4,925,000$5M$4,925,000$5M) LW, RW M-NTC UFA - 2
Juolevi, Olli $863,333$863,333 ($0$0$0$0) ($850,000$850K) LD UFA - 1
DiPietro, Michael $811,667$811,667 ($0$0$0$0) ($82,500$82K) G RFA - 2
Sautner, Ashton $700,000$700,000 ($0$0$0$0) LD UFA - 1
Rafferty, Brogan $700,000$700,000 ($0$0$0$0) RD UFA - 1

Mar. 6, 2021 at 1:25 p.m.

palhal

LongtimeLeafsufferer

Joined: Jul. 2015

Posts: 59,460

Likes: 22,651

Sedin33, always appreciate your posts. But I didn't graduate from. MIT. What players end in Toronto, and what do they give up?

sedin33 liked this.

Mar. 6, 2021 at 1:30 p.m.

sedin33

Thread Starter

Joined: Jul. 2018

Posts: 3,928

Likes: 2,065

Quoting: palhal

Sedin33, always appreciate your posts. But I didn't graduate from. MIT. What players end in Toronto, and what do they give up?

Appreciate the kind sentiments

Toronto gets - Foligno @ 25% of his cap gives - 2nd, 4th and Hirvonen
Columbus gets - 2nd and Hirvonen gives Foligno and retains $2.75M cap
Van gets - 4th gives - retains $1.375M

Hope that helps.

All the cap numbers would be pro-rated

Mar. 6, 2021 at 1:39 p.m.

palhal

LongtimeLeafsufferer

Joined: Jul. 2015

Posts: 59,460

Likes: 22,651

Thanks, fair trade. Only of CBJ is out of it would they consider it.

sedin33 liked this.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM