Vegas Golden Knights

PROJECTED CAP HIT : $55,032,375

PROJECTED CAP SPACE : $19,967,625

FORWARDS (14 - $30,587,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Smith, Craig			C	NHL	27	$4,250,000$4,250,000$0$0	$4,250,000$4,500,000$0$0	$4,250,000$4,750,000$0$0	UFA
Boedker, Mikkel			LW, RW	NHL	27	$4,000,000$4,800,000$0$1,000,000	$4,000,000$3,000,000$0$0	$4,000,000$3,000,000$0$0	UFA
Eller, Lars			C	NHL	28	$3,500,000$4,750,000$0$0	UFA
Martin, Matt			LW, RW	NHL	28	$2,500,000$2,500,000$0$1,500,000	$2,500,000$2,250,000$0$1,500,000	$2,500,000$1,750,000$0$1,000,000	UFA
Hansen, Jannik		M-NTC	RW	NHL	31	$2,000,000$2,400,000$0$500,000M-NTC	UFA
Raffl, Michael			LW, RW	NHL	28	$2,350,000$2,350,000$0$0	$2,350,000$2,350,000$0$0	UFA
Sheahan, Riley			C, C	NHL	25	$2,075,000$2,075,000$0$0	RFA
Zucker, Jason			LW, RW	NHL	25	$2,000,000$2,000,000$0$0	RFA
Namestnikov, Vladislav			C, RW, C	NHL	24	$1,937,500$1,975,000$0$0	RFA
Grabner, Michael			RW, RW	NHL	29	$1,650,000$1,650,000$0$0	UFA
Holland, Peter			C	NHL	26	$675,000$650,000$0$0	$675,000$700,000$0$0	RFA
Karlsson, William			C	NHL	24	$1,000,000$1,000,000$0$0	RFA
Dano, Marko			C, LW, RW	NHL	22	$850,000$850,000$0$0	RFA
Dzingel, Ryan			C, RW, C	NHL	25	$1,800,000$1,500,000$0$0	$1,800,000$2,100,000$0$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (13 - $18,694,875)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Emelin, Alexei		M-NTC	LD	NHL	31	$2,982,375$3,200,598$0$0M-NTC	UFA
McQuaid, Adam			RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
Hickey, Thomas			LD	NHL	28	$2,200,000$3,100,000$0$0	UFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Petrovic, Alex			RD	NHL	25	$1,850,000$1,850,000$0$0	RFA
Zadorov, Nikita			LD/RD	NHL	22	$2,150,000$2,100,000$0$0	$2,150,000$2,200,000$0$0	RFA
Manson, Josh			RD	NHL	25	$825,000$825,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Byström, Ludwig			LD	Minor	22		RFA
Dahlbeck, Klas			LD	NHL	25	$850,000$850,000$0$0	RFA
Wotherspoon, Tyler			LD	Minor	24		RFA
GOALIES (3 - $5,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Ullmark, Linus			G	Minor	23			RFA
Copley, Pheonix			G	Minor	25			UFA
Statistics		STANDARD PLAYER CONTRACTS				30	11	3
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$55,032,375	$26,225,000	$10,750,000	$0	$0	$0	$0
		PROJECTED CAP SPACE				$19,967,625	$53,275,000	$70,750,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$60,090,598	$26,300,000	$9,500,000	$0	$0	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction