FORWARDS (17 - $90,616,096) | TERMS | POS | STATUS | AGE | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Marner, Mitchell | RW | NHL | 24 | $10,903,000 | $10,903,000 | $10,903,000 | $10,903,000 | UFA | ||||
Eichel, Jack | C | IR | 24 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | |||
Duchene, Matt | C, C | NHL | 30 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |||
Kuznetsov, Evgeny | M-NTC | C | NHL | 29 | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | UFA | |||
Hayes, Kevin | NMC | C | NHL | 29 | $3,571,429 | $3,571,429 | $3,571,429 | $3,571,429 | $3,571,429 | UFA | ||
Pavelski, Joe | M-NTC | RW | NHL | 37 | $7,000,000 | UFA | ||||||
Kessel, Phil | M-NTC, NMC | RW | NHL | 33 | $6,800,000 | UFA | ||||||
Kreider, Chris | NMC | LW | NHL | 30 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |
Eriksson, Loui | M-NTC | LW, RW | Minor | 36 | $4,875,000 | UFA | ||||||
Neal, James | RW, LW | NHL | 33 | $5,750,000 | $5,750,000 | UFA | ||||||
Ladd, Andrew | M-NTC | LW | Minor | 35 | $4,375,000 | $4,375,000 | UFA | |||||
Little, Bryan | M-NTC | C, RW | IR | 33 | $5,291,667 | $5,291,667 | $5,291,667 | UFA | ||||
Lucic, Milan | M-NTC, NMC | LW, RW | NHL | 33 | $5,250,000 | $5,250,000 | UFA | |||||
Johnson, Tyler | M-NTC | RW, C, LW | NHL | 30 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||||
Laine, Patrik | LW, RW, LW | NHL | 23 | |||||||||
Backes, David | C, RW | NHL | 37 | UFA | ||||||||
Johnsson, Andreas | LW, RW | NHL | 26 | $3,400,000 | $3,400,000 | UFA |
DEFENSE (9 - $56,907,143) | TERMS | POS | STATUS | AGE | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Doughty, Drew | NMC | RD | NHL | 31 | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | UFA | |
Weber, Shea | RD | NHL | 35 | $7,857,143 | $7,857,143 | $7,857,143 | $7,857,143 | $7,857,143 | UFA | |||
Vlasic, Marc-Édouard | NMC | LD/RD | NHL | 34 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | ||
Seabrook, Brent | NMC | RD | IR | 36 | $6,875,000 | $6,875,000 | $6,875,000 | UFA | ||||
Faulk, Justin | NTC | RD | NHL | 29 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |
Johnson, Erik | M-NTC, NMC | RD | IR | 33 | $6,000,000 | $6,000,000 | UFA | |||||
Matheson, Michael | M-NTC | LD | NHL | 27 | $4,875,000 | $4,875,000 | $4,875,000 | $4,875,000 | $4,875,000 | UFA | ||
Gardiner, Jake | M-NTC | LD | NHL | 31 | $4,050,000 | $4,050,000 | UFA | |||||
Moore, John | LD | IR | 30 | $2,750,000 | $2,750,000 | UFA | ||||||
GOALIES (3 - $18,287,500) | TERMS | POS | STATUS | AGE | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Bobrovsky, Sergei | NMC | G | NHL | 32 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | ||
Murray, Matt | M-NTC | G | NHL | 27 | $4,687,500 | $4,687,500 | $4,687,500 | UFA | ||||
Greiss, Thomas | G | NHL | 35 | $3,600,000 | UFA | |||||||
Statistics | STANDARD PLAYER CONTRACTS | 27 | 23 | 16 | 12 | 10 | 3 | |||||
SALARY CAP | $81,500,000 | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||
PROJECTED CAP HIT | $165,810,739 | $143,535,739 | $111,960,739 | $90,106,572 | $75,303,572 | $24,000,000 | $0 | |||||
PROJECTED CAP SPACE | -$84,310,739 | -$61,035,739 | -$28,460,739 | -$2,606,572 | $16,696,428 | $68,000,000 | $92,000,000 | |||||
ESTIMATED SALARY EXPENDITURE | $171,683,001 | $128,550,001 | $101,925,000 | $72,400,000 | $57,125,000 | $20,500,000 | $0 | |||||
POTENTIAL PERFORMANCE BONUSES | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |