SalarySwishSalarySwish
Forums/Armchair-GM

How the Leafs can pay Hyman

Created by: sammy_daws1997
Team: 2021-22 Toronto Maple Leafs
Initial Creation Date: Jun. 4, 2021
Published: Jun. 4, 2021
Salary Cap Mode: Basic
Description
This is not what I think the leafs should do, but rather just to show how they could keep Hyman if they wanted to at $7M
Free Agent Signings
RFAYEARSCAP HIT
1$1,000,000
UFAYEARSCAP HIT
6$7,000,000
1$800,000
1$900,000
2$2,000,000
1$800,000
Trades
TOR
    Taken in Expansion Draft
    Retained Salary Transactions
    DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
    2021
    Logo of the TOR
    Logo of the TOR
    Logo of the TOR
    2022
    Logo of the TOR
    Logo of the TOR
    Logo of the TOR
    2023
    Logo of the TOR
    Logo of the TOR
    Logo of the TOR
    Logo of the TOR
    Logo of the TOR
    Logo of the TOR
    Logo of the TOR
    ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
    21$81,500,000$81,154,783$0$400,000$345,217
    Left WingCentreRight Wing
    Logo of the Toronto Maple Leafs
    $7,000,000$7,000,000
    RW, LW
    UFA - 7
    Logo of the Toronto Maple Leafs
    $11,640,250$11,640,250
    C
    UFA - 3
    Logo of the Toronto Maple Leafs
    $10,903,000$10,903,000
    RW
    UFA - 4
    Logo of the Toronto Maple Leafs
    $796,667$796,667
    LW, RW
    RFA - 3
    Logo of the Toronto Maple Leafs
    $11,000,000$11,000,000
    C, LW
    NMC
    UFA - 4
    Logo of the Toronto Maple Leafs
    $6,962,366$6,962,366
    RW
    UFA - 3
    Logo of the Toronto Maple Leafs
    $800,000$800,000
    LW, C, RW
    UFA - 1
    Logo of the Toronto Maple Leafs
    $3,500,000$3,500,000
    LW, C, RW
    UFA - 2
    Logo of the Toronto Maple Leafs
    $800,000$800,000
    C, RW
    UFA - 1
    Logo of the Toronto Maple Leafs
    $1,250,000$1,250,000
    RW, LW
    UFA - 1
    Logo of the Toronto Maple Leafs
    $725,000$725,000
    C
    UFA - 1
    Logo of the Toronto Maple Leafs
    $1,645,000$1,645,000
    LW, RW
    UFA - 1
    Left DefenseRight DefenseGoaltender
    Logo of the Toronto Maple Leafs
    $5,000,000$5,000,000
    LD
    NMC
    UFA - 1
    Logo of the Toronto Maple Leafs
    $5,000,000$5,000,000
    LD/RD
    NTC
    UFA - 3
    Logo of the Toronto Maple Leafs
    $1,650,000$1,650,000
    G
    UFA - 1
    Logo of the Toronto Maple Leafs
    $5,625,000$5,625,000
    LD
    NTC
    UFA - 3
    Logo of the Toronto Maple Leafs
    $1,000,000$1,000,000
    LD/RD
    UFA - 2
    Logo of the Toronto Maple Leafs
    $894,167$894,167
    LD
    UFA - 1
    Logo of the Toronto Maple Leafs
    $900,000$900,000
    RD
    UFA - 3
    $2,000,000$2,000,000
    G
    UFA - 3
    ScratchesInjured Reserve (IR)Long Term IR (LTIR)
    Logo of the Toronto Maple Leafs
    $863,333$863,333 (Performance Bonus$400,000$400K)
    RD
    RFA - 1

    Embed Code

    • To display this team on another website or blog, add this iFrame to the appropriate page
    • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

    Text-Embed

    Click to Highlight
    Jun. 4, 2021 at 4:25 p.m.
    #1
    Roster Architect
    Avatar of the user
    Joined: Mar. 2021
    Posts: 2,643
    Likes: 909
    By giving him the next David Clarkson contract?
    Jun. 4, 2021 at 4:25 p.m.
    #2
    Avatar of the user
    Joined: Jun. 2018
    Posts: 6,402
    Likes: 4,468
    7M might be a bit too much to take him to 35.
    Jun. 4, 2021 at 4:28 p.m.
    #3
    Thread Starter
    Avatar of the user
    Joined: May 2018
    Posts: 679
    Likes: 149
    Quoting: TrueCanuck
    By giving him the next David Clarkson contract?


    This is an absurd contract imo. This was merely to show that the Leafs could sign him to whatever they wanted.

    I am tired of people saying "the leafs cant pay anyone else cause they pay their top 3 $33M..."

    Dubas has structured this team to have expiring contracts every summer so that he has the freedom to do what ever he needs to keep the players he wants.

    In reality, Hyman shouldnt get much more than $5M which means the leafs would have an extra $2M to add to the team above.
    Jun. 4, 2021 at 4:29 p.m.
    #4
    Thread Starter
    Avatar of the user
    Joined: May 2018
    Posts: 679
    Likes: 149
    Quoting: tryger
    7M might be a bit too much to take him to 35.


    This is just to show how it could be done to shut everyone up saying "they cant afford to keep him"

    $7M is a bit high and definitely too high for that term
    Jun. 4, 2021 at 5:25 p.m.
    #5
    Bedard23
    Avatar of the user
    Joined: May 2021
    Posts: 9,291
    Likes: 4,473
    I’d say your overpaying Hyman by a lot maybe make it 4M then I’d say your fine
    Jun. 4, 2021 at 5:41 p.m.
    #6
    Roster Architect
    Avatar of the user
    Joined: Mar. 2021
    Posts: 2,643
    Likes: 909
    Quoting: sammy_daws1997
    This is an absurd contract imo. This was merely to show that the Leafs could sign him to whatever they wanted.

    I am tired of people saying "the leafs cant pay anyone else cause they pay their top 3 $33M..."

    Dubas has structured this team to have expiring contracts every summer so that he has the freedom to do what ever he needs to keep the players he wants.

    In reality, Hyman shouldnt get much more than $5M which means the leafs would have an extra $2M to add to the team above.


    My best guess at this deal is something like this:

    6 years x $4.75M AAV ($28.5M total)

    Year 1 - $6.5M signing bonus + $2.25M base salary = $8.25M total salary - full NMC
    Year 2 - $5.5M signing bonus + $1.75M base salary = $7.25M total salary - full NMC
    Year 3 - $3.5M signing bonus + $750K base salary = $4.25M total salary - full NMC
    Year 4 - $2.5M signing bonus + $750K base salary = $3.25M total salary - full NMC
    Year 5 - $2.5M signing bonus + $750 base salary = $3.25M total salary - NMC (with M-NTC of 10 teams Hyman would accept a trade to)
    Year 6 - $1.5M signing bonus + $750K base salary = $2.25M total salary - (M-NTC of 16 teams Hyman would accept a trade to)

    This gives Hyman 69% of his total salary within the first 3 seasons of the deal and gives him trade protection through tour the deal. Not many teams are able to dish out big signing bonuses like the Leafs are and the pandemic has made that list shorter. This also gives Toronto a reasonable cap hit (AAV) for the duration of the deal, and makes Hyman an easy trade piece in the last 2 seasons of the deal when he's likely deteriorating.

    Moral of the story: Hyman's staying in Toronto unless he just flat out doesn't wanna play for them anymore. But being a hometown kid and growing up idolizing playing for them, I can't see that happening.
     
    Reply
    To create a post please Login or Register
    Question:
    Options:
    Add Option
    Submit Poll