Leafs 21-22 Cap Strategy in Description

Forums/Armchair-GM

Page 1 of 1

Created by: pokachyCP

Team: 2021-22 Toronto Maple Leafs

Initial Creation Date: Jun. 23, 2021

Published: Jun. 23, 2021

Salary Cap Mode: Basic

Description

Long-Term Cap Outlook:
Should take about $6 million to re-sign Campbell, Sandin, Lilijgren, and Spezza
Replace Mikheyev with Amirov in 2022-23
Leaves about $3 million in cap space that year
Have $10 million in 2023-24
Should cost $8-9 million to re-sign Ghost Bear, Holl, Brossoit, and Anderson
Leaves around $1-2 million left
Next year all the big contracts including Johnson come off the books + cap should have increased by then = room to breathe

Free Agent Signings

RFA		YEARS	CAP HIT
Barré-Boulet, Alex		3	$1,250,000

UFA	YEARS	CAP HIT
Brossoit, Laurent	2	$2,000,000
Bunting, Michael	3	$2,500,000
Hyman, Zach	5	$4,750,000

Trades

TOR

SEA

Kerfoot, Alexander

TOR

2021 7th round pick (TOR)

Additional Details:

Destination for Engvall doesn't matter

BOS

Engvall, Pierre

TOR

Gostisbehere, Shayne ($2,250,000 retained)

PHI

Rielly, Morgan

TOR

Barré-Boulet, Alex [RFA Rights]
Johnson, Tyler

TBL

Retained Salary Transactions

Phil Kessel: $1,200,000 (15%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2021
2022
2023

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
21	$81,500,000	$80,154,783	$0	$400,000	$1,345,217

Left Wing	Centre	Right Wing
Hyman, Zach $4,750,000$4,750,000 RW, LW UFA - 7	Matthews, Auston $11,640,250$11,640,250 C UFA - 3	Marner, Mitchell $10,903,000$10,903,000 RW UFA - 4
Bunting, Michael $2,500,000$2,500,000 LW UFA - 2	Tavares, John $11,000,000$11,000,000 C, LW NMC UFA - 4	Nylander, William $6,962,366$6,962,366 RW UFA - 3
Mikheyev, Ilya $1,645,000$1,645,000 LW, RW UFA - 1		Johnson, Tyler $5,000,000$5,000,000 RW, C, LW M-NTC UFA - 3
Robertson, Nicholas $796,667$796,667 LW, RW RFA - 3	Spezza, Jason $750,000$750,000 C, RW UFA - 1	Anderson, Joey $750,000$750,000 RW RFA - 2
	Barré-Boulet, Alex $1,250,000$1,250,000 RW, LW UFA - 3

Left Defense	Right Defense	Goaltender
Muzzin, Jake $5,625,000$5,625,000 LD NTC UFA - 3	Brodie, TJ $5,000,000$5,000,000 LD/RD NTC UFA - 3	Campbell, Jack $1,650,000$1,650,000 G UFA - 1
Gostisbehere, Shayne $2,250,000$2,250,000 LD/RD UFA - 2	Holl, Justin $2,000,000$2,000,000 RD M-NTC UFA - 2
Sandin, Rasmus $894,167$894,167 LD UFA - 1	Liljegren, Timothy $863,333$863,333 ($400,000$400K) RD RFA - 1	Brossoit, Laurent $2,000,000$2,000,000 G UFA - 2