SalarySwishSalarySwish
Forums/Expansion Draft

Seattle Projection

Created by: jbjb
Published: Jul. 20, 2021 at 11:03 a.m.

Seattle Kraken

PROJECTED CAP HITTooltip : $52,139,430
PROJECTED CAP SPACETooltip : $29,360,570
DRAFTED: 30/30
FORWARDS (15 - $33,066,666)TERMSPOSSTATUSAGE2021-222022-232023-242024-252025-262026-272027-28
Logo of the Nashville PredatorsJohansen, RyanC, RWNHL28$4,000,000$4,000,000$0$0$4,000,000$4,000,000$0$0$4,000,000$4,000,000$0$0$4,000,000$4,000,000$0$0
UFA
Logo of the St. Louis BluesTarasenko, VladimirNTCRWNHL29$3,750,000$4,750,000$0$0NTC$3,750,000$2,750,000$0$0NTC
UFA
Logo of the Montreal CanadiensDrouin, JonathanM-NTCLW, RWIR26$5,500,000$5,500,000$0$0M-NTC$5,500,000$5,500,000$0$0M-NTC
UFA
Logo of the Carolina HurricanesNiederreiter, NinoLW, RWNHL28$5,250,000$5,475,000$0$0
UFA
Logo of the Tampa Bay LightningGourde, YanniNTCC, LW, RWNHL29$5,166,666$6,300,000$0$0NTC$5,166,666$4,100,000$0$0M-NTC$5,166,666$5,100,000$0$0M-NTC$5,166,666$5,100,000$0$0M-NTC
UFA
Logo of the New York IslandersBailey, JoshRW, LW, CNHL31$5,000,000$5,000,000$0$0$5,000,000$3,500,000$0$0$5,000,000$3,500,000$0$0
UFA
Logo of the Colorado AvalancheCompher, J.T.RW, RWNHL26$3,500,000$4,500,000$0$0$3,500,000$3,500,000$0$0
UFA
Logo of the Winnipeg JetsAppleton, MasonRWNHL25$900,000$900,000$0$0
Player is arbitration eligibleRFA
Logo of the Columbus Blue JacketsStenlund, KevinRW, RWNHL24
Player is arbitration eligibleRFA
Logo of the Detroit Red WingsSvechnikov, EvgenyLW, RWNHL24
RFA
Logo of the New York RangersGauthier, JulienELCRWNHL23
RFA
Logo of the Vancouver CanucksHawryluk, JayceRW, LWNHL25
RFA
Logo of the Dallas StarsKero, TannerC, LWNHL28
UFA
Logo of the Arizona CoyotesHayden, JohnC, LW, RWNHL26
RFA
Logo of the Washington CapitalsSheary, ConorLW, RWNHL29
UFA
Roster created at CapFriendly.com | Follow on Twitter @capfriendly
DEFENSE (12 - $17,597,764)TERMSPOSSTATUSAGE2021-222022-232023-242024-252025-262026-272027-28
Logo of the Calgary FlamesGiordano, MarkM-NTCLDNHL37$3,375,000$3,375,000$0$0M-NTC
UFA
Logo of the Philadelphia FlyersGostisbehere, ShayneLD/RDNHL28$4,500,000$3,250,000$0$2,250,000$4,500,000$3,250,000$0$2,250,000
UFA
Logo of the Edmonton OilersLarsson, AdamRDNHL28
UFA
Logo of the Buffalo SabresMiller, ColinRDNHL28$3,875,000$3,875,000$0$0
UFA
Logo of the New Jersey DevilsButcher, WillLDNHL26$2,822,764$3,100,000$0$0
UFA
Logo of the Chicago BlackhawksZadorov, NikitaLD/RDNHL26
Player is arbitration eligibleRFA
Logo of the Anaheim DucksFleury, HaydnLD/RDNHL25$1,300,000$1,550,000$0$0
RFA
Logo of the Pittsburgh PenguinsCeci, CodyRDNHL27
UFA
Logo of the Los Angeles KingsMacDermid, KurtisLD/RD, LWNHL27$875,000$900,000$0$0
UFA
Logo of the Toronto Maple LeafsDermott, TravisLD/RDNHL24
Player is arbitration eligibleRFA
Logo of the Boston BruinsLauzon, JérémyLD/RDNHL24$850,000$900,000$0$0
Player is arbitration eligibleRFA
Logo of the San Jose SharksJaros, ChristianRDNHL25
Player is arbitration eligibleRFA
GOALIES (3 - $1,475,000)TERMSPOSSTATUSAGE2021-222022-232023-242024-252025-262026-272027-28
Logo of the Florida PanthersDriedger, ChrisGNHL27
UFA
Logo of the Ottawa SenatorsDaccord, JoeyGIR24$750,000$750,000$0$0$750,000$800,000$0$0
RFA
Logo of the Minnesota WildKähkönen, KaapoGNHL24$725,000$750,000$0$0
Player is arbitration eligibleRFA

Statistics

STANDARD PLAYER CONTRACTS Tooltip17832
SALARY CAP Tooltip$81,500,000$82,500,000$83,500,000$87,700,000$92,000,000$92,000,000$92,000,000
PROJECTED CAP HIT Tooltip$52,139,430$32,166,666$14,166,666$9,166,666$0$0$0
PROJECTED CAP SPACE Tooltip$29,360,570$50,333,334$69,333,334$78,533,334$92,000,000$92,000,000$92,000,000
ESTIMATED SALARY EXPENDITURE Tooltip$54,875,000$27,400,000$12,600,000$9,100,000$0$0$0
POTENTIAL PERFORMANCE BONUSESTooltip$0$0$0$0$0$0$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
Jul. 20, 2021 at 11:07 a.m.
#1
Avatar of the user
Joined: Jul. 2018
Posts: 99
Likes: 16
Nino - Johansen - Tarasenko
Drouin - Gourde - Bailey
Sheary - Compher - Appleton
Kero - Stenlund - Hayden
Svechnikov - Gauthier - Hawryluk

Giordano - Larsson
Gostisbehere - Miller
Butcher - Zadorov
Dermott - Ceci
Fleury - Jaros
Macdermid - Lauzon

Driedger
Kahkonen

This team easily makes the playoffs, IMO.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll