SalarySwishSalarySwish
Forums/Armchair-GM

Petterson offer sheet P2

Created by: mnwild17
Team: 2022-23 Minnesota Wild
Initial Creation Date: Jul. 21, 2021
Published: Jul. 21, 2021
Salary Cap Mode: Basic
Description
2nd year if Petterson were to get offersheeted by us, would be cutting it close but hopefully after next year cap will go up by a million.

Link to Year 1:
https://www.capfriendly.com/armchair-gm/team/2592724
Free Agent Signings
RESERVE LISTYEARSCAP HIT
3$1,500,000
RFAYEARSCAP HIT
3$6,000,000
4$7,000,000
4$10,276,000
3$2,200,000
3$3,200,000
UFAYEARSCAP HIT
1$2,400,000
1$2,000,000
1$900,000
3$1,400,000
CREATEDYEARSCAP HIT
ELC, 1st rd pick 2021 1
3$850,000
ELC, 1st rd pick 2021 2
3$850,000
Offer Sheets
Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years
PLAYERAAVCOMPENSATION
Pettersson, Elias$10,276,000
2022 1st round pick
2022 2nd round pick
2022 3rd round pick
2023 1st round pick
Trades
1.
2.
MIN
  1. 2022 2nd round pick (ANA)
ANA
  1. Dumba, Matt
Additional Details:
Anywhere, Value is probs low here but just for cap purposes
3.
MIN
  1. 2021 6th round pick (ANA)
ANA
  1. Zuccarello, Mats
Additional Details:
Anywhere, probably for a B prospect or C+ prospect
Buyouts
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2021
Logo of the MIN
Logo of the PIT
Logo of the MIN
Logo of the MIN
Logo of the PIT
Logo of the MIN
Logo of the MIN
Logo of the MIN
Logo of the ANA
Logo of the MIN
2022
Logo of the ANA
Logo of the MIN
Logo of the MIN
Logo of the SJS
Logo of the MIN
2023
Logo of the MIN
Logo of the MIN
Logo of the MIN
Logo of the MIN
Logo of the MIN
Logo of the MIN
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
21$81,500,000$81,200,421$0$1,615,000$299,579
Left WingCentreRight Wing
Logo of the Minnesota Wild
$6,000,000$6,000,000
RW, LW
UFA - 7
$10,276,000$10,276,000
C, LW
UFA - 2
Logo of the Minnesota Wild
$7,000,000$7,000,000
LW
UFA - 4
Logo of the Minnesota Wild
$880,833$880,833 (Performance Bonus$600,000$600K)
RW, LW
UFA - 1
Logo of the Minnesota Wild
$863,333$863,333 (Performance Bonus$850,000$850K)
C
RFA - 3
Logo of the Minnesota Wild
$3,200,000$3,200,000
LW, RW
UFA - 3
Logo of the Minnesota Wild
$3,100,000$3,100,000
RW, LW
UFA - 2
Logo of the Minnesota Wild
$5,250,000$5,250,000
C
UFA - 7
Logo of the Minnesota Wild
$1,700,000$1,700,000
C, RW
UFA - 2
Logo of the Minnesota Wild
$894,167$894,167
LW
RFA - 2
Logo of the Minnesota Wild
$900,000$900,000
C, RW
UFA - 1
Logo of the Minnesota Wild
$1,400,000$1,400,000
C
UFA - 3
Left DefenseRight DefenseGoaltender
Logo of the Minnesota Wild
$6,000,000$6,000,000
LD
NMC
UFA - 6
Logo of the Minnesota Wild
$7,575,000$7,575,000
RD
NMC
UFA - 5
Logo of the Minnesota Wild
$3,666,667$3,666,667
G
UFA - 1
$2,000,000$2,000,000
LD/RD
UFA - 3
Logo of the Minnesota Wild
$795,000$795,000 (Performance Bonus$82,500$82K)
RD
RFA - 1
Logo of the Minnesota Wild
$2,400,000$2,400,000
LD/RD
UFA - 1
Logo of the Minnesota Wild
$1,500,000$1,500,000
D
UFA
Logo of the Minnesota Wild
$2,200,000$2,200,000
G
UFA - 2
Logo of the Minnesota Wild
$855,833$855,833 (Performance Bonus$82,500$82K)
LD
RFA - 3

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Jul. 21, 2021 at 5:14 p.m.
#1
Banned
Avatar of the user
Joined: Jun. 2018
Posts: 19,215
Likes: 4,837
VAN matches, honestly he probably doesn't even sign that. He's probably looking at 8 years.
TheAlien and PeterForsberg21 liked this.
Jul. 21, 2021 at 5:17 p.m.
#2
Banned
Avatar of the user
Joined: Jun. 2021
Posts: 975
Likes: 225
Matt dumba isn't getting traded
Mats Zuccarello isn't waiving

It's bizarre how some want wild to get rid of Dumba
PeterForsberg21 liked this.
Jul. 21, 2021 at 5:17 p.m.
#3
Thread Starter
Avatar of the user
Joined: Feb. 2017
Posts: 218
Likes: 40
Quoting: pharrow
VAN matches, honestly he probably doesn't even sign that. He's probably looking at 8 years.


If Van matches they would be in Cap Hell. They would be left with 5 million in cap space this year with only 16 players signed. They also have 6.5M on LTIR not counting against their cap at the moment so they would be essentially over the cap, unless those are injuries that will keep those guys out next year as well. Either way they would either have negative cap space, or 5m in cap with a min of 5 players to sign still. Also, a 5 year offersheet for Petterson would mean hes a UFA at 27/28 I think he would do that over being a UFA at 30
Jul. 21, 2021 at 5:19 p.m.
#4
Thread Starter
Avatar of the user
Joined: Feb. 2017
Posts: 218
Likes: 40
Quoting: Clement
Matt dumba isn't getting traded
Mats Zuccarello isn't waiving

It's bizarre how some want wild to get rid of Dumba


Zucc NMC goes to a 10 team NTC next year, Dumba would need to be moved assuming Addision or Menell are able to give 85% of his production, just not enough money in the flat cap world to keep him. If it takes us moving Dumba after this year to sign Petterson I do it 10/10
Jul. 21, 2021 at 5:20 p.m.
#5
Avatar of the user
Joined: May 2021
Posts: 2,660
Likes: 1,906
Quoting: Clement
Matt dumba isn't getting traded
Mats Zuccarello isn't waiving

It's bizarre how some want wild to get rid of Dumba


This is next year. Dumba would be a pending UFA and the cap tightens, so he may be a necessary casualty depending on other moves made.
Clement and mnwild17 liked this.
Jul. 21, 2021 at 5:20 p.m.
#6
Banned
Avatar of the user
Joined: Jun. 2021
Posts: 975
Likes: 225
Quoting: drmantalban
This is next year. Dumba would be a pending UFA and the cap tightens, so he may be a necessary casualty depending on other moves made.


Okay thank you
MNCountryClub liked this.
Jul. 21, 2021 at 5:21 p.m.
#7
Banned
Avatar of the user
Joined: Jun. 2018
Posts: 19,215
Likes: 4,837
Quoting: mnwild17
If Van matches they would be in Cap Hell. They would be left with 5 million in cap space this year with only 16 players signed. They also have 6.5M on LTIR not counting against their cap at the moment so they would be essentially over the cap, unless those are injuries that will keep those guys out next year as well. Either way they would either have negative cap space, or 5m in cap with a min of 5 players to sign still. Also, a 5 year offersheet for Petterson would mean hes a UFA at 27/28 I think he would do that over being a UFA at 30


uh huh.
They match
Jul. 21, 2021 at 5:22 p.m.
#8
Thread Starter
Avatar of the user
Joined: Feb. 2017
Posts: 218
Likes: 40
Quoting: pharrow
uh huh.
They match


If they Match than GMBG should turn right around and ask for their first round pick next year for us to take Eriksson.
Jul. 21, 2021 at 5:26 p.m.
#9
Banned
Avatar of the user
Joined: Jun. 2018
Posts: 19,215
Likes: 4,837
Quoting: mnwild17
If they Match than GMBG should turn right around and ask for their first round pick next year for us to take Eriksson.


VAN will deal with that. It's only 1 year. It's not worth a high pick.
Jul. 21, 2021 at 5:34 p.m.
#10
Ex Nucks fan
Avatar of the user
Joined: Jun. 2021
Posts: 17,615
Likes: 17,624
lol imagine having the audacity to offer sheet Pettersson for not even the max amount of compensation range. You know how easily Canuck can shed millions of dollars? Virtanen and Holtby buyout saves 6.5 million dollars. Burying Roussel and Eriksson saves 3 million dollars. You’re right Beagle will be off of LTIR but Ferland will probably never play a game again. If we decide to dump Eriksson and Roussel, the cost would probably be a few draft picks. That is the last resort but the canucks can easily move money in other ways.
Jul. 21, 2021 at 5:35 p.m.
#11
Ex Nucks fan
Avatar of the user
Joined: Jun. 2021
Posts: 17,615
Likes: 17,624
Quoting: mnwild17
If they Match than GMBG should turn right around and ask for their first round pick next year for us to take Eriksson.


We ain’t giving you our 9OA to dump Eriksson. I’ve heard that Detroit would be willing to take him on and send back their 22OA so they can move up 13 spots for one year of a cap dump. Try again bud
Jul. 21, 2021 at 5:39 p.m.
#12
Thread Starter
Avatar of the user
Joined: Feb. 2017
Posts: 218
Likes: 40
Quoting: pharrow
VAN will deal with that. It's only 1 year. It's not worth a high pick.


If their roster stays as is once FA opens, I don't know how VAN would "Deal with it" since they will have 5m in cap space for 5 spots. They would have to unload either Schmidt or Eriksson contract, and if they were to match before doing that the entire league would see that they couldn't field a cap compliant team outside of signing 5 guys to 1M deals/need ELC guys to fill those spots. At that point they are cornered cap wise, and would need to give up significant assets to offload either of those deals.
Jul. 21, 2021 at 5:54 p.m.
#13
Thread Starter
Avatar of the user
Joined: Feb. 2017
Posts: 218
Likes: 40
Quoting: Juiceman
We ain’t giving you our 9OA to dump Eriksson. I’ve heard that Detroit would be willing to take him on and send back their 22OA so they can move up 13 spots for one year of a cap dump. Try again bud


Quoting: Juiceman
lol imagine having the audacity to offer sheet Pettersson for not even the max amount of compensation range. You know how easily Canuck can shed millions of dollars? Virtanen and Holtby buyout saves 6.5 million dollars. Burying Roussel and Eriksson saves 3 million dollars. You’re right Beagle will be off of LTIR but Ferland will probably never play a game again. If we decide to dump Eriksson and Roussel, the cost would probably be a few draft picks. That is the last resort but the canucks can easily move money in other ways.


2 things:
1.They would need to Buy out Virtanen and Holtby before FA opens on July 28th
2. Im talking next years first round pick in order to get rid of Eriksson/Rousell/Schmidt if they were to match the Petterson offer sheet because it would happen after the draft.

The Canucks matching the offer sheet would leave them in a bad spot, unless they were to make these moves before FA.
Jul. 21, 2021 at 6:13 p.m.
#14
Ex Nucks fan
Avatar of the user
Joined: Jun. 2021
Posts: 17,615
Likes: 17,624
Quoting: mnwild17
2 things:
1.They would need to Buy out Virtanen and Holtby before FA opens on July 28th
2. Im talking next years first round pick in order to get rid of Eriksson/Rousell/Schmidt if they were to match the Petterson offer sheet because it would happen after the draft.

The Canucks matching the offer sheet would leave them in a bad spot, unless they were to make these moves before FA.


Canucks have 1 week to match the offer which is plenty of time to get business done. Virtanen is pretty much guaranteed not gonna be playing for Vancouver next year and Holtby is most likely gone as well. Schmidt isn’t even a complete cap dump and he would actually give us a return like a third round pick. Eriksson and Roussel don’t have to be moved but they can or they can just be buried in the minors. They are only in a bad spot this year, after next year when all of the bad contracts expire, we will have a lot of cap space.
PeterForsberg21 liked this.
Jul. 21, 2021 at 6:27 p.m.
#15
Banned
Avatar of the user
Joined: Jun. 2018
Posts: 19,215
Likes: 4,837
Quoting: mnwild17
If their roster stays as is once FA opens, I don't know how VAN would "Deal with it" since they will have 5m in cap space for 5 spots. They would have to unload either Schmidt or Eriksson contract, and if they were to match before doing that the entire league would see that they couldn't field a cap compliant team outside of signing 5 guys to 1M deals/need ELC guys to fill those spots. At that point they are cornered cap wise, and would need to give up significant assets to offload either of those deals.


5 million for 5 spots.....
it's a broken record.
Jul. 22, 2021 at 12:31 a.m.
#16
Thread Starter
Avatar of the user
Joined: Feb. 2017
Posts: 218
Likes: 40
Quoting: Juiceman
Canucks have 1 week to match the offer which is plenty of time to get business done. Virtanen is pretty much guaranteed not gonna be playing for Vancouver next year and Holtby is most likely gone as well. Schmidt isn’t even a complete cap dump and he would actually give us a return like a third round pick. Eriksson and Roussel don’t have to be moved but they can or they can just be buried in the minors. They are only in a bad spot this year, after next year when all of the bad contracts expire, we will have a lot of cap space.


1 week to match the offer, but you can’t buy anybody out after the 27th, so buy outs need to have happened before the offer sheet was accepted, or even offered. Van traded a 3rd for Schmidt last year, he put up half the points this year and was worse on D, I doubt they get a 3rd back this year. Maybe a 5th, and in the flat cap summer that’s pushing it. Burying Erickson and Rousell would save about 4 million max? I’m just saying any offer sheet like this would put the Canucks behind the 8 ball.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll