Worst Case scenario offer sheet

Forums/Armchair-GM

Page 1 of 1

Created by: GarthSnowsShoulderPads

Team: 2021-22 Vancouver Canucks

Initial Creation Date: Jul. 27, 2021

Published: Jul. 27, 2021

Salary Cap Mode: Basic

Description

Even if a team were to sign Pettersson to an offer sheet at the max salary of $16.3m—the Canucks would match and ice a cap compliant line-up.

Let’s get that narrative out of here that they are screwed and couldn’t match.

Free Agent Signings

RFA	YEARS	CAP HIT
Dickinson, Jason	3	$2,500,000
Juolevi, Olli	1	$872,500
Pettersson, Elias	8	$16,300,000
Hughes, Quinn	3	$6,000,000

UFA		YEARS	CAP HIT
Hamonic, Travis		2	$2,250,000
Schenn, Luke		2	$800,000

CREATED		YEARS	CAP HIT
UFA, UFA		1	$750,000

Buyouts

Braden Holtby: $500,000
Jake Virtanen: $50,000

Recapture Fees

Roberto Luongo: $3,035,212

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
20	$81,500,000	$80,047,326	$648,780	$1,932,500	$1,452,674

Left Wing	Centre	Right Wing
Miller, J.T. $5,250,000$5,250,000 C, LW, RW UFA - 2	Pettersson, Elias $16,300,000$16,300,000 C, LW UFA - 3	Boeser, Brock $5,875,000$5,875,000 RW UFA - 1
Garland, Conor $4,950,000$4,950,000 RW, LW UFA - 5	Horvat, Bo $4,125,000$4,125,000 C UFA - 2	Höglander, Nils $891,667$891,667 ($200,000$200K) LW, RW RFA - 2
Pearson, Tanner $3,250,000$3,250,000 LW NTC UFA - 3	Dickinson, Jason $2,500,000$2,500,000 C, LW UFA - 3	Podkolzin, Vasily $925,000$925,000 ($850,000$850K) RW, LW RFA - 3
Highmore, Matthew $725,000$725,000 LW, RW UFA - 1		Motte, Tyler $1,225,000$1,225,000 LW, RW UFA - 1
	UFA, UFA $750,000$750,000

Left Defense	Right Defense	Goaltender
Ekman-Larsson, Oliver $7,260,000$7,260,000 LD NMC UFA - 6	Myers, Tyler $6,000,000$6,000,000 RD NTC UFA - 3	Demko, Thatcher $5,000,000$5,000,000 G UFA - 5
Hughes, Quinn $6,000,000$6,000,000 LD UFA - 6	Hamonic, Travis $2,250,000$2,250,000 RD UFA - 2	DiPietro, Michael $811,667$811,667 ($32,500$32K) G RFA - 1
Rathbone, Jack $925,000$925,000 ($850,000$850K) LD UFA - 1	Schenn, Luke $800,000$800,000 RD UFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
		Ferland, Micheal $3,500,000$3,500,000 LW, RW M-NTC UFA - 2

Jul. 27, 2021 at 10:15 p.m.

Gmonwy

GO FLAMES GO

Joined: Sep. 2020

Posts: 18,281

Likes: 10,619

Then you are screwed next year then

Jul. 27, 2021 at 10:22 p.m.

Reason

Joined: Jul. 2020

Posts: 1,576

Likes: 732

No ones making Pettersson the highest paid player in the league at 16+ million, that’s 4 million more than McDavid. I know it’s the “worst case scenario” but I can’t see that happening.

Jul. 27, 2021 at 10:32 p.m.

PleaseBanMeForMyOwnGood

Banned

Joined: May 2018

Posts: 24,997

Likes: 7,855

I would be more worried that Benning wastes money elsewhere and can't afford an 11 million a year deal.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM