Vegas Golden Knights

PROJECTED CAP HIT : $63,455,834

PROJECTED CAP SPACE : $11,544,166

DRAFTED: 30/30

CAP HIT

SALARY

PERFORMANCE BONUS

SIGNING BONUS

CONTRACT CLAUSE

FORWARDS (17 - $33,264,167)	TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Cammalleri, Mike	35+	LW, C	NHL	35	$1,000,000$1,000,000$200,000$0	UFA
Wilson, Colin		C, LW	NHL	27	$3,937,500$4,000,000$0$0	$3,937,500$4,000,000$0$0	UFA
Eakin, Cody		C	NHL	26	$3,850,000$3,850,000$0$0	$3,850,000$3,850,000$0$0	$3,850,000$3,850,000$0$0	UFA
Silfverberg, Jakob		RW, LW	NHL	26	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	UFA
Read, Matt		RW, LW	NHL	31	$3,625,000$3,500,000$0$0	UFA
Hayes, Kevin		C	NHL	25	$2,600,000$2,600,000$0$0	RFA
Martin, Matt		LW, RW	NHL	28	$2,500,000$2,500,000$0$1,500,000	$2,500,000$2,250,000$0$1,500,000	$2,500,000$1,750,000$0$1,000,000	UFA
Hayes, Jimmy		RW	NHL	27	$700,000$700,000$0$0	UFA
Namestnikov, Vladislav		C, RW, C	NHL	24	$1,937,500$1,975,000$0$0	RFA
Karlsson, Melker		C, C	NHL	26	$2,000,000$2,000,000$0$0	$2,000,000$2,000,000$0$0	$2,000,000$2,000,000$0$0	UFA
Nordström, Joakim		LW, RW	NHL	25	$1,275,000$1,300,000$0$0	RFA
Lowry, Adam		LW	NHL	24	$1,125,000$1,250,000$0$0	RFA
Ferland, Micheal		LW, RW	NHL	25	$1,750,000$1,700,000$0$0	$1,750,000$1,800,000$0$0	RFA
Nieto, Matt		LW, RW	NHL	24	$1,000,000$1,000,000$0$0	RFA
Pakarinen, Iiro		RW	NHL	25	$725,000$725,000$0$0	RFA
Pääjärvi, Magnus		LW, RW	NHL	26	$800,000$800,000$0$0	RFA
Carrier, William	ELC	LW	NHL	22	$689,167$750,000$82,500$0	RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $26,729,167)	TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc	M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Demers, Jason	M-NTC	RD	NHL	29	$3,937,500$4,725,000$0$1,000,000M-NTC	$3,937,500$3,850,000$0$0M-NTC	$3,937,500$3,150,000$0$0M-NTC	$3,937,500$3,150,000$0$1,000,000	UFA
Brodin, Jonas		LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Sbisa, Luca		LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
De Haan, Calvin		LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
Schenn, Luke		RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
van Riemsdyk, Trevor		RD	NHL	25	$825,000$900,000$0$0	RFA
Dumoulin, Brian		LD	NHL	25	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	RFA
Ouellet, Xavier		LD/RD	NHL	23
Forbort, Derek		LD	NHL	25	$650,000$650,000$0$0	RFA
GOALIES (3 - $3,462,500)	TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Montoya, Al		G	NHL	32	$1,062,500$1,000,000$0$0	$1,062,500$1,125,000$0$0	UFA
Grubauer, Philipp		G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Korpisalo, Joonas		G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Statistics	STANDARD PLAYER CONTRACTS				29	12	6	3	1	1
	SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
	PROJECTED CAP HIT				$63,455,834	$36,854,167	$20,554,167	$12,204,167	$4,100,000	$4,100,000	$0
	PROJECTED CAP SPACE				$11,544,166	$42,645,833	$60,945,833	$69,295,833	$77,400,000	$78,400,000	$83,500,000
	ESTIMATED SALARY EXPENDITURE				$65,175,000	$38,475,000	$19,600,000	$10,750,000	$4,100,000	$4,100,000	$0
	POTENTIAL PERFORMANCE BONUSES				-$282,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction