SalarySwishSalarySwish
Forums/Trade Machine Proposals

Port of Harbor

Created by: reelkena
Published: Nov. 5, 2021 at 3:31 p.m.
Salary Cap: $81,500,000
Season Days: 175/200 (88%)
Central Registry Determination: This trade has been rejected because one of the teams exceeds the 23 player roster limit

Logo of the Toronto Maple LeafsToronto Maple Leafs

Trade occurred while using LTIR
LTIR Relief: $1,645,000
LTIR Used Prior to Trade: $823,879
OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Dermott, TravisToronto Maple LeafsNHL-$1,500,000111---0000--
Kerfoot, AlexanderToronto Maple LeafsNHL-$3,500,000111---0000--
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Smith, ReillyVegas Golden KnightsNHL-$5,000,000111---0000--
Fleury, HaydnSeattle KrakenNHL50%$650,000111---0000--
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$821,121214569358
Change-$650,000000000
Final$171,121 (↓)214569358000

Logo of the Vegas Golden KnightsVegas Golden Knights

Trade occurred while using LTIR
LTIR Relief: $27,216,667
LTIR Used Prior to Trade: $11,088,334
OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Smith, ReillyVegas Golden KnightsNHL-$5,000,000111---0000--
Dadonov, EvgeniVegas Golden KnightsNHL-$5,000,000111---0000--
2022 2nd round pick (Logo of the Vegas Golden KnightsVGK)---010------
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
2023 4th round pick (Logo of the Colorado AvalancheCOL)---001------
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$16,128,3332248633712
Change$10,000,000-2-2-20-11
Final$26,128,333 (↑)20 (↓)46 (↓)61 (↓)36 (↓)13 (↑)000

Logo of the Seattle KrakenSeattle Kraken

OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Fleury, HaydnSeattle KrakenNHL50%$568,750111---0000--
2023 4th round pick (Logo of the Colorado AvalancheCOL)---001------
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Dermott, TravisToronto Maple LeafsNHL-$1,312,500111---0000--
Kerfoot, AlexanderToronto Maple LeafsNHL-$3,062,500111---0000--
Dadonov, EvgeniVegas Golden KnightsNHL-$4,375,000111---0000--
2022 2nd round pick (Logo of the Vegas Golden KnightsVGK)---010------
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$6,827,0732335423714
Change-$8,181,25022201-1
Final-$1,354,177 (↓)25 (↑)37 (↑)44 (↑)38 (↑)13 (↓)000
Nov. 5, 2021 at 3:33 p.m.
#1
Fanboys make bad Gms
Avatar of the user
Joined: Dec. 2018
Posts: 4,055
Likes: 2,084
Vegas needs to open up around 10 million from forwards to get Jack, Stone and patches off LTIR. This is probably the cheapest way to do it since Toronto can use Smith for their push this year.

Seattle gets the free stuff they missed out on during the expansion build up.

It's possible Toronto has to add a pick to Seattle also but since Smith is a UFA they might not.
Lanny_McJagrBomb liked this.
Nov. 5, 2021 at 3:59 p.m.
#2
Avatar of the user
Joined: Mar. 2021
Posts: 6,668
Likes: 4,791
Quoting: reelkena
Vegas needs to open up around 10 million from forwards to get Jack, Stone and patches off LTIR. This is probably the cheapest way to do it since Toronto can use Smith for their push this year.

Seattle gets the free stuff they missed out on during the expansion build up.

It's possible Toronto has to add a pick to Seattle also but since Smith is a UFA they might not.


I'd toss in a 23 3rd or 4th if they'd sub Holl for Dermott
reelkena and Lanny_McJagrBomb liked this.
Nov. 5, 2021 at 7:20 p.m.
#3
Avatar of the user
Joined: Jun. 2020
Posts: 3,516
Likes: 1,866
Quoting: Dutchies
I'd toss in a 23 3rd or 4th if they'd sub Holl for Dermott


I dig it
Nov. 5, 2021 at 11:38 p.m.
#4
Avatar of the user
Joined: Jul. 2021
Posts: 1,085
Likes: 559
I like this trade for all three teams. Vegas gets the cap dump they’ll need to make room for Eichel with the least possible amount of damage, Toronto gets a local-boy winger for their top six and they don’t care if it’s only for this season, and Seattle gets some needed forward help and a draft pick upgrade. Dermott and Fleury seem close to equal so I guess they were thrown in just so Seattle could retain salary to make the deal work for Toronto, but they could have also done that by retaining part of Smith’s salary.

The salary retention works for Toronto but not for Seattle. It looks like this deal would put them over the cap even without the salary retention, so why would they solve a problem for Toronto while compounding one of their own? Maybe LTIR is an option – they have some guys on the IR now and I don’t know how long they’re out for – but I’m not sure Dadonov and Kerfoot are enough of an upgrade over whomever they would displace for them to want to give up their cap flexibility. This is where I think the trade might break down. Also the time isn’t right for Vegas. I think they’re going to wait until they know Eichel’s surgery is successful before they dump anybody, otherwise they probably could have sent Dadonov and Smith to Buffalo as part of the package for Eichel.
reelkena liked this.
Nov. 6, 2021 at 2:41 a.m.
#5
Thread Starter
Fanboys make bad Gms
Avatar of the user
Joined: Dec. 2018
Posts: 4,055
Likes: 2,084
Quoting: jr400
I like this trade for all three teams. Vegas gets the cap dump they’ll need to make room for Eichel with the least possible amount of damage, Toronto gets a local-boy winger for their top six and they don’t care if it’s only for this season, and Seattle gets some needed forward help and a draft pick upgrade. Dermott and Fleury seem close to equal so I guess they were thrown in just so Seattle could retain salary to make the deal work for Toronto, but they could have also done that by retaining part of Smith’s salary.

The salary retention works for Toronto but not for Seattle. It looks like this deal would put them over the cap even without the salary retention, so why would they solve a problem for Toronto while compounding one of their own? Maybe LTIR is an option – they have some guys on the IR now and I don’t know how long they’re out for – but I’m not sure Dadonov and Kerfoot are enough of an upgrade over whomever they would displace for them to want to give up their cap flexibility. This is where I think the trade might break down. Also the time isn’t right for Vegas. I think they’re going to wait until they know Eichel’s surgery is successful before they dump anybody, otherwise they probably could have sent Dadonov and Smith to Buffalo as part of the package for Eichel.


This would be a deadline deal as there is no reason for Vegas to move forwards when they are months away from getting their guys back but also there would be another cap shift before this to help Seattle.

A note to factor in is many of the contracts Seattle took expire this year and guys with term actually matter to them. So this is a help for them as well.

Basically we agree across the board but I didn't feel like explaining all of those details in the first post. My bad.
Nov. 6, 2021 at 3:04 a.m.
#6
Banned
Avatar of the user
Joined: Sep. 2021
Posts: 12,418
Likes: 2,630
Not bad for Toronto and Vegas, but man, Seattle really benefits from this, and the Golden Knights didn't even participate in the expansion draft
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll