Vegas Golden Knights

PROJECTED CAP HIT : $49,683,854

PROJECTED CAP SPACE : $25,316,146

FORWARDS (15 - $26,900,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Dorsett, Derek

RW

NHL

30

$2,650,000$2,500,000$0$0

$2,650,000$2,500,000$0$0

UFA

Nelson, Brock

C, LW

NHL

25

$2,500,000$3,500,000$0$0

RFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Boyle, Brian

M-NTC

C, C

NHL

32

$2,550,000$2,600,000$0$100,000M-NTC

$2,550,000$2,500,000$0$0M-NTC

UFA

Burmistrov, Alexander

C, RW

NHL

25

$900,000$900,000$0$0

RFA

Grigorenko, Mikhail

C, LW

NHL

23

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Fast, Jesper

RW

NHL

25

$1,850,000$1,750,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$1,950,000$0$0

RFA

Khaira, Jujhar

LW, C

NHL

22

$675,000$650,000$0$0

$675,000$700,000$0$0

RFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Tootoo, Jordin

RW

NHL

34

$700,000$700,000$0$0

UFA

Brown, Patrick

C, RW

Minor

25

UFA

Gourde, Yanni

C, LW, RW

Minor

25

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $16,383,854)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Kulikov, Dmitry		M-NTC	LD/RD	NHL	26	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	UFA
Shattenkirk, Kevin			RD	NHL	28
Del Zotto, Michael			LD	NHL	26	$2,250,000$2,250,000$0$0	$2,250,000$2,250,000$0$0	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Borowiecki, Mark			LD	NHL	27	$1,100,000$1,200,000$0$0	UFA
Miller, Colin			RD	NHL	24	$1,000,000$1,100,000$0$0	RFA
Oleksiak, Jamie			LD/RD	NHL	24	$964,688$964,688$0$0	RFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
Chiarot, Ben			LD/RD	NHL	26	$1,400,000$1,200,000$0$0	$1,400,000$1,600,000$0$0	RFA
Kulak, Brett			LD/RD	Minor	23		RFA
GOALIES (3 - $6,400,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Kuemper, Darcy			G	NHL	27	$650,000$650,000$0$0	UFA
Binnington, Jordan			G	Minor	23		RFA
Statistics		STANDARD PLAYER CONTRACTS				28	11	4	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$49,683,854	$29,343,333	$14,068,333	$6,250,000	$6,250,000	$0	$0
		PROJECTED CAP SPACE				$25,316,146	$50,156,667	$67,431,667	$75,250,000	$75,250,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$53,840,521	$32,433,333	$14,833,333	$4,000,000	$4,650,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction