FORWARDS (18 - $110,058,107) | TERMS | POS | STATUS | AGE | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
McDavid, Connor | C | NHL | 24 | $12,500,000 | $12,500,000 | $12,500,000 | $12,500,000 | $12,500,000 | UFA | |||
Panarin, Artemi | NMC | LW | NHL | 29 | $11,642,857 | $11,642,857 | $11,642,857 | $11,642,857 | $11,642,857 | UFA | ||
Matthews, Auston | C | NHL | 23 | $11,640,250 | $11,640,250 | $11,640,250 | UFA | |||||
Eichel, Jack | C | IR | 24 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | |||
Tarasenko, Vladimir | NTC | RW | NHL | 29 | $3,750,000 | $3,750,000 | UFA | |||||
Hischier, Nico | C | NHL | 22 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | UFA | ||
Tkachuk, Matthew | LW | NHL | 23 | $7,000,000 | ||||||||
Barzal, Mathew | C, RW | NHL | 24 | $7,000,000 | $7,000,000 | |||||||
DeBrincat, Alex | LW, RW | NHL | 23 | $6,400,000 | $6,400,000 | |||||||
Larkin, Dylan | C | NHL | 24 | $6,100,000 | $6,100,000 | UFA | ||||||
Guentzel, Jake | LW, RW | NHL | 26 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | |||||
Forsberg, Filip | LW | NHL | 26 | $6,000,000 | UFA | |||||||
Boeser, Brock | RW | NHL | 24 | $5,875,000 | ||||||||
Teräväinen, Teuvo | RW, RW | NHL | 26 | $5,400,000 | $5,400,000 | $5,400,000 | UFA | |||||
Dubois, Pierre-Luc | C | NHL | 23 | $5,000,000 | ||||||||
Laine, Patrik | LW, RW, LW | NHL | 23 | |||||||||
Tkachuk, Brady | ELC | LW | NHL | 21 | RFA | |||||||
Kotkaniemi, Jesperi | ELC | C | NHL | 21 | RFA |
DEFENSE (9 - $48,800,000) | TERMS | POS | STATUS | AGE | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Karlsson, Erik | NMC | RD | NHL | 31 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | |
Doughty, Drew | NMC | RD | NHL | 31 | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | UFA | |
Ekblad, Aaron | NMC | RD | NHL | 25 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |||
Dumba, Matt | M-NTC | RD | NHL | 26 | $6,000,000 | $6,000,000 | UFA | |||||
McAvoy, Charlie | RD | NHL | 23 | $4,900,000 | ||||||||
Sergachev, Mikhail | LD/RD | NHL | 23 | $4,800,000 | $4,800,000 | |||||||
Chychrun, Jakob | LD/RD | NHL | 23 | $4,600,000 | $4,600,000 | $4,600,000 | $4,600,000 | UFA | ||||
Heiskanen, Miro | ELC | LD/RD | NHL | 22 | UFA | |||||||
Makar, Cale | ELC | RD | NHL | 22 | RFA | |||||||
GOALIES (3 - $6,400,000) | TERMS | POS | STATUS | AGE | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Gibson, John | M-NTC | G | NHL | 28 | $6,400,000 | $6,400,000 | $6,400,000 | $6,400,000 | $6,400,000 | $6,400,000 | UFA | |
Samsonov, Ilya | ELC | G | Minor | 24 | ||||||||
Hart, Carter | ELC | G | NHL | 22 | RFA | |||||||
Statistics | STANDARD PLAYER CONTRACTS | 23 | 18 | 12 | 9 | 7 | 4 | |||||
SALARY CAP | $81,500,000 | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||
PROJECTED CAP HIT | $165,258,107 | $136,483,107 | $102,433,107 | $80,892,857 | $68,792,857 | $34,650,000 | $0 | |||||
PROJECTED CAP SPACE | -$83,758,107 | -$53,983,107 | -$18,933,107 | $6,607,143 | $23,207,143 | $57,350,000 | $92,000,000 | |||||
ESTIMATED SALARY EXPENDITURE | $181,403,696 | $132,684,783 | $97,900,000 | $78,715,217 | $61,226,087 | $32,421,739 | $0 | |||||
POTENTIAL PERFORMANCE BONUSES | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |