Vegas Golden Knights

PROJECTED CAP HIT : $126,957,500

PROJECTED CAP SPACE : -$51,957,500

FORWARDS (18 - $83,596,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Kane, Patrick		RSNMC	RW	NHL	28	$2,625,000$3,450,000$0$6,000,000NMC	$2,625,000$3,000,000$0$6,000,000NMC	$2,625,000$2,450,000$0$6,000,000NMC	$2,625,000$1,750,000$0$5,000,000NMC	$2,625,000$1,725,000$0$4,000,000NMC	$2,625,000$1,725,000$0$4,000,000NMC	UFA
Voracek, Jakub			RW, LW	NHL	27	$8,250,000$10,000,000$0$4,000,000	$8,250,000$9,250,000$0$2,000,000	$8,250,000$9,250,000$0$2,000,000	$8,250,000$6,250,000$0$4,000,000	$8,250,000$7,500,000$0$0	$8,250,000$6,250,000$0$5,000,000	$8,250,000$7,500,000$0$0
Tarasenko, Vladimir			RW	NHL	25	$3,750,000$3,500,000$0$0	$3,750,000$3,500,000$0$0	$3,750,000$4,750,000$0$0NTC	$3,750,000$2,750,000$0$0NTC	$3,750,000$4,750,000$0$0NTC	$3,750,000$2,750,000$0$0NTC	UFA
O'Reilly, Ryan		RS	C	NHL	26	$1,875,000$2,250,000$0$8,000,000	$1,875,000$2,125,000$0$7,500,000	$1,875,000$1,500,000$0$5,000,000	$1,875,000$1,500,000$0$5,000,000	$1,875,000$1,500,000$0$5,000,000	$1,875,000$1,500,000$0$5,000,000	UFA
Gaudreau, Johnny			LW	NHL	23	$6,750,000$6,750,000$0$0	$6,750,000$6,750,000$0$0	$6,750,000$6,750,000$0$0	$6,750,000$6,750,000$0$3,500,000	$6,750,000$6,750,000$0$0M-NTC	UFA
MacKinnon, Nathan			C	NHL	21	$6,300,000$5,750,000$0$0	$6,300,000$6,750,000$0$0	$6,300,000$6,750,000$0$0	$6,300,000$6,150,000$0$0M-NTC	$6,300,000$6,850,000$0$0M-NTC	$6,300,000$6,850,000$0$0NMC	UFA
Forsberg, Filip			C	NHL	22	$6,000,000$6,000,000$0$0	$6,000,000$6,000,000$0$0	$6,000,000$6,000,000$0$0	$6,000,000$6,000,000$0$0	$6,000,000$6,000,000$0$0	UFA
Hall, Taylor			LW	NHL	25	$3,000,000$3,000,000$0$0	$3,000,000$3,000,000$0$0	$3,000,000$3,000,000$0$0	UFA
Seguin, Tyler		M-NTC	C, RW	NHL	25	$5,750,000$6,000,000$0$0M-NTC	$5,750,000$6,500,000$0$0NMC	UFA
Tavares, John		M-NTC, NMC	C, LW	NHL	26	$5,500,000$6,000,000$0$0M-NTC, NMC	UFA
Kucherov, Nikita			RW	NHL	24	$4,766,667$4,500,000$0$0	$4,766,667$5,550,000$0$0	RFA
Kreider, Chris			LW	NHL	26	$4,625,000$5,000,000$0$1,000,000	$4,625,000$4,500,000$0$1,000,000M-NTC	$4,625,000$4,000,000$0$0M-NTC	UFA
Stone, Mark			RW	NHL	25	$3,500,000$4,500,000$0$0	RFA
Pastrnak, David			RW	NHL	21	$6,666,667$8,000,000$0$4,000,000	$6,666,667$8,000,000$0$0	$6,666,667$6,800,000$0$0	$6,666,667$4,000,000$0$1,000,000	$6,666,667$6,800,000$0$0M-NTC, NMC	$6,666,667$6,400,000$0$2,000,000M-NTC, NMC	RFA
Draisaitl, Leon			C, LW	NHL	21	$8,500,000$9,000,000$0$0	$8,500,000$9,000,000$0$0	$8,500,000$9,000,000$0$0	$8,500,000$9,000,000$0$7,000,000	$8,500,000$8,000,000$0$0	$8,500,000$8,000,000$0$7,000,000M-NTC, NMC	$8,500,000$8,000,000$0$0M-NTC, NMC
Horvat, Bo			C	NHL	22	$4,125,000$4,875,000$0$0	$4,125,000$5,250,000$0$0	$4,125,000$4,331,250$0$0	$4,125,000$2,625,000$0$0	$4,125,000$4,331,250$0$0	$4,125,000$3,337,500$0$0	RFA
Mantha, Anthony		ELC	RW, RW	NHL	22	$863,333$832,500$0$0	RFA
Marchessault, Jonathan			C, LW	NHL	26	$750,000$750,000$0$0	UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $29,610,833)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Ekman-Larsson, Oliver			LD	NHL	25	$5,500,000$6,500,000$0$0	$5,500,000$7,000,000$0$0	UFA
Jones, Seth			RD	NHL	22	$5,400,000$5,400,000$0$0	$5,400,000$5,400,000$0$0	$5,400,000$5,400,000$0$0	$5,400,000$5,400,000$0$0M-NTC	$5,400,000$5,400,000$0$0M-NTC	UFA
Rielly, Morgan			LD	NHL	23	$5,000,000$5,000,000$0$2,000,000	$5,000,000$5,000,000$0$0	$5,000,000$5,000,000$0$0	$5,000,000$5,000,000$0$0M-NTC	$5,000,000$5,000,000$0$2,000,000NMC	UFA
Faulk, Justin			RD	NHL	25	$4,150,000$4,722,414$0$0	$4,150,000$5,151,725$0$0M-NTC	$4,150,000$5,151,725$0$0NTC	UFA
Trouba, Jacob			RD	NHL	23	$2,812,500$3,500,000$0$0	RFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
GOALIES (3 - $13,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Price, Carey		NMC	G	NHL	29	$6,500,000$7,000,000$0$0NMC	UFA
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				30	20	16	12	12	8	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$126,957,500	$100,418,334	$78,651,667	$65,241,667	$65,241,667	$42,091,667	$16,750,000
		PROJECTED CAP SPACE				-$51,957,500	-$20,918,334	$2,848,333	$16,258,333	$16,258,333	$40,408,333	$66,750,000
		ESTIMATED SALARY EXPENDITURE				$136,612,414	$109,426,725	$82,082,975	$57,175,000	$64,606,250	$36,812,500	$15,500,000
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction