Overcomplicated Never Going to happen Re-Tool

Forums/Armchair-GM

Page 1 of 1

Created by: Hughesline

Team: 2021-22 Vancouver Canucks

Initial Creation Date: Dec. 2, 2021

Published: Dec. 2, 2021

Salary Cap Mode: Basic

Description

VAN/CGY/CBJ/ARZ 4 Way Trade (Progression of a Monhan/Miller trade framework recently seen here)
VAN: Schmaltz, Ben NYI 3rd ’23, CGY 7th ‘23
CGY: Miller
CBJ: Monahan (CGY Retains $1M), L.Karlsson
ARZ: Hamonic, CGY 1st ’22, CGY 2nd “23

Isles trade: Shakes up both teams. Almost cap neutral. NYI add a legit 2C allowing Nelson to move to the wing and demote Pageau to 3C. Changes the look of VAN completely, VAN ups their PK options

Trades

VAN

Monahan, Sean ($1,000,000 retained)
2022 1st round pick (CGY)
2023 2nd round pick (CGY)
2023 7th round pick (CGY)

VAN

Schmaltz, Nick
2023 3rd round pick (NYI)

ARI

Hamonic, Travis
2022 1st round pick (CGY)
2023 2nd round pick (CGY)

VAN

NYI

Buyouts

Braden Holtby: $500,000
Jake Virtanen: $50,000

Recapture Fees

Roberto Luongo: $3,035,212

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
21	$81,500,000	$77,380,659	$648,780	$3,170,000	$4,119,341

Left Wing	Centre	Right Wing
Garland, Conor $4,950,000$4,950,000 RW, LW UFA - 5	Pettersson, Elias $7,350,000$7,350,000 C, LW UFA - 3	Podkolzin, Vasily $925,000$925,000 ($850,000$850K) RW, LW RFA - 3
Höglander, Nils $891,667$891,667 ($200,000$200K) LW, RW RFA - 2	Schmaltz, Nick $5,850,000$5,850,000 RW, C UFA - 5	Boeser, Brock $5,875,000$5,875,000 RW UFA - 1
Beauvillier, Anthony $4,150,000$4,150,000 RW, LW UFA - 3	Dickinson, Jason $2,650,000$2,650,000 C, LW UFA - 3	Clutterbuck, Cal $3,500,000$3,500,000 RW UFA - 1
Motte, Tyler $1,225,000$1,225,000 LW, RW UFA - 1	Dowling, Justin $750,000$750,000 C, LW UFA - 2	Lockwood, William $842,500$842,500 ($82,500$82K) RW UFA - 1

Left Defense	Right Defense	Goaltender
Hughes, Quinn $7,850,000$7,850,000 LD UFA - 6	Dobson, Noah $894,167$894,167 ($537,500$538K) RD RFA - 1	Demko, Thatcher $5,000,000$5,000,000 G UFA - 5
Ekman-Larsson, Oliver $7,260,000$7,260,000 LD NMC UFA - 6	Myers, Tyler $6,000,000$6,000,000 RD NTC UFA - 3	Halák, Jaroslav $1,500,000$1,500,000 ($1,500,000$2M) G NMC UFA - 1
	Poolman, Tucker $2,500,000$2,500,000 RD UFA - 4
Bean, Jake $2,333,333$2,333,333 LD/RD RFA - 3

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Schenn, Luke $850,000$850,000 RD UFA - 2		Ferland, Micheal $3,500,000$3,500,000 LW, RW M-NTC UFA - 2
		Sutter, Brandon $1,125,000$1,125,000 RW, C UFA - 1
		Keeper, Brady $762,500$762,500 RD UFA - 2
		Highmore, Matthew $725,000$725,000 LW, RW UFA - 1