Vegas Golden Knights

PROJECTED CAP HIT : $56,436,667

PROJECTED CAP SPACE : $18,563,333

FORWARDS (17 - $35,470,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Eriksson, Loui

NMC

RW, RW

NHL

31

$6,000,000$8,000,000$0$7,000,000NMC

$6,000,000$7,000,000$0$6,000,000NTC

$6,000,000$5,000,000$0$4,000,000NTC

$6,000,000$4,000,000$0$3,000,000M-NTC

$6,000,000$4,000,000$0$1,000,000M-NTC

UFA

Filppula, Valtteri

M-NTC, NMC

C, LW

NHL

33

$5,000,000$5,000,000$0$0M-NTC, NMC

UFA

Söderberg, Carl

M-NTC

C, LW

NHL

31

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$5,000,000$0$0M-NTC

$4,750,000$4,000,000$0$0M-NTC

UFA

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Pouliot, Benoit

LW

NHL

30

$1,150,000$1,150,000$0$0

UFA

Hagelin, Carl

RS

LW

NHL

28

$1,875,000$1,718,906$0$0

$1,875,000$1,718,438$0$0

UFA

Krüger, Marcus

M-NTC

C

NHL

27

$2,775,000$3,127,500$0$2,000,000M-NTC

$2,775,000$2,070,000$0$0M-NTC

UFA

Sobotka, Vladimír

LW, C

NHL

29

$3,500,000$4,000,000$0$0

$3,500,000$3,500,000$0$0

$3,500,000$3,000,000$0$0

UFA

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Nestrasil, Andrej

C, RW, LW

Minor

26

Nash, Riley

C, RW

NHL

28

$900,000$900,000$0$0

UFA

Rychel, Kerby

ELC

LW

Minor

22

RFA

Poirier, Emile

ELC

LW

Minor

22

RFA

Carr, Daniel

LW

Minor

25

RFA

Shaw, Logan

RW, RW

NHL

24

$650,000$650,000$0$0

RFA

Gagner, Sam

C, C

NHL

27

$2,835,000$2,475,000$0$0

$2,835,000$3,150,000$0$0

$2,835,000$2,880,000$0$0

UFA

Noesen, Stefan

RW, RW

NHL

24

$660,000$660,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $11,150,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Alzner, Karl			LD	NHL	28
Schlemko, David			LD	NHL	30
Holden, Nick			LD	NHL	30	$1,650,000$1,800,000$0$0	UFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Pysyk, Mark			RD	NHL	25	$2,733,333$1,950,000$0$0	$2,733,333$2,750,000$0$0	$2,733,333$3,500,000$0$0	RFA
Koekkoek, Slater			LD/RD	Minor	23		RFA
Pulock, Ryan		ELC	RD	Minor	22		RFA
Johns, Stephen			RD	NHL	25	$725,000$800,000$0$0	RFA
Sproul, Ryan			RD	NHL	24	$625,000$650,000$0$0	RFA
GOALIES (3 - $9,816,667)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Bishop, Ben		NMC	G	NHL	30	$4,916,667$7,000,000$0$3,000,000NMC	$4,916,667$6,500,000$0$3,000,000NMC	$4,916,667$5,500,000$0$3,000,000NMC	$4,916,667$3,500,000$0$2,500,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	$4,916,667$3,500,000$0$1,000,000M-NTC, NMC	UFA
Nilsson, Anders			G	NHL	27	$2,500,000$3,000,000$0$0	$2,500,000$2,000,000$0$0	UFA
Condon, Mike			G	NHL	27	$2,400,000$1,700,000$0$0	$2,400,000$2,500,000$0$0	$2,400,000$3,000,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				27	12	9	3	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$56,436,667	$42,701,667	$35,551,667	$15,083,334	$10,916,667	$4,916,667	$0
		PROJECTED CAP SPACE				$18,563,333	$36,798,333	$45,948,333	$66,416,666	$70,583,333	$77,583,333	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$62,816,406	$46,438,438	$36,380,000	$11,000,000	$7,500,000	$3,500,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$850,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction