Forums/Expansion Draft

Page 1 of 1

Calgary Puck Mock Draft

Created by: calipanthersfan

Published: Apr. 21, 2017 at 11:29 p.m.

Vegas Golden Knights

PROJECTED CAP HIT : $64,741,666

PROJECTED CAP SPACE : $10,258,334

DRAFTED: 30/30

CAP HIT

SALARY

PERFORMANCE BONUS

SIGNING BONUS

CONTRACT CLAUSE

FORWARDS (17 - $32,650,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Moulson, Matt

M-NTC

NHL

$5,000,000

UFA

Brouwer, Troy

RW, RW

NHL

Wilson, Colin

C, LW

NHL

$3,937,500

UFA

Read, Matt

RW, LW

NHL

$3,625,000

UFA

Stempniak, Lee

NHL

$2,500,000

UFA

Hansen, Jannik

M-NTC

NHL

$2,000,000

UFA

Calvert, Matt

LW, RW

NHL

$2,200,000

UFA

Namestnikov, Vladislav

C, RW, C

NHL

$1,937,500

RFA

Smith, Zack

M-NTC

C, C

NHL

$3,250,000

UFA

Letestu, Mark

C, RW

NHL

$1,800,000

UFA

Grabner, Michael

RW, RW

NHL

$1,650,000

UFA

Mitchell, Torrey

C, RW

NHL

$1,200,000

UFA

Jaskin, Dmitrij

RW, LW

NHL

$1,000,000

RFA

Armia, Joel

RW, LW

NHL

$925,000

RFA

Rychel, Kerby

ELC

Minor

RFA

McKenzie, Curtis

NHL

$700,000

UFA

Shore, Nick

NHL

$925,000

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $24,300,000)	TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Vatanen, Sami		LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Brodin, Jonas		LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Sbisa, Luca		LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
McQuaid, Adam		RD	NHL	30	$2,750,000$3,000,000$0$0	$2,750,000$2,000,000$0$0	UFA
Cole, Ian		LD/RD	NHL	28	$2,100,000$2,500,000$0$0	UFA
De Haan, Calvin		LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
Schenn, Luke		RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Merrill, Jon		LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Pysyk, Mark		RD	NHL	25	$2,733,333$1,950,000$0$0	$2,733,333$2,750,000$0$0	$2,733,333$3,500,000$0$0	RFA
van Riemsdyk, Trevor		RD	NHL	25	$825,000$900,000$0$0	RFA
GOALIES (3 - $7,791,666)	TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Howard, Jimmy	M-NTC	G	NHL	33	$5,291,666$5,000,000$0$0M-NTC	$5,291,666$4,250,000$0$0	UFA
Pickard, Calvin		G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Grubauer, Philipp		G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics	STANDARD PLAYER CONTRACTS				29	8	4	2
	SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
	PROJECTED CAP HIT				$64,741,666	$29,566,666	$12,587,500	$7,416,667	$0	$0	$0
	PROJECTED CAP SPACE				$10,258,334	$49,933,334	$68,912,500	$74,083,333	$81,500,000	$82,500,000	$83,500,000
	ESTIMATED SALARY EXPENDITURE				$66,945,000	$27,500,000	$13,750,000	$6,750,000	$0	$0	$0
	POTENTIAL PERFORMANCE BONUSES				-$350,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt
Slide Candidate
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
 Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction