Vegas Golden Knights

PROJECTED CAP HIT : $153,400,605

PROJECTED CAP SPACE : -$78,400,605

FORWARDS (15 - $80,038,462)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ovechkin, Alex

M-NTC

LW

NHL

31

$9,538,462$10,000,000$0$0M-NTC

$9,538,462$10,000,000$0$0M-NTC

$9,538,462$10,000,000$0$0M-NTC

$9,538,462$10,000,000$0$0M-NTC

UFA

Voracek, Jakub

RW, LW

NHL

27

$8,250,000$10,000,000$0$4,000,000

$8,250,000$9,250,000$0$2,000,000

$8,250,000$9,250,000$0$2,000,000

$8,250,000$6,250,000$0$4,000,000

$8,250,000$7,500,000$0$0

$8,250,000$6,250,000$0$5,000,000

$8,250,000$7,500,000$0$0

Tarasenko, Vladimir

RW

NHL

25

$3,750,000$3,500,000$0$0

$3,750,000$3,500,000$0$0

$3,750,000$4,750,000$0$0NTC

$3,750,000$2,750,000$0$0NTC

$3,750,000$4,750,000$0$0NTC

$3,750,000$2,750,000$0$0NTC

UFA

Ryan, Bobby

RW, LW

NHL

30

MacKinnon, Nathan

C

NHL

21

$6,300,000$5,750,000$0$0

$6,300,000$6,750,000$0$0

$6,300,000$6,750,000$0$0

$6,300,000$6,150,000$0$0M-NTC

$6,300,000$6,850,000$0$0M-NTC

$6,300,000$6,850,000$0$0NMC

UFA

Scheifele, Mark

C

NHL

24

$6,125,000$6,750,000$0$0

$6,125,000$6,750,000$0$0

$6,125,000$6,750,000$0$0

$6,125,000$5,500,000$0$0M-NTC

$6,125,000$6,750,000$0$0M-NTC

$6,125,000$5,500,000$0$0M-NTC

$6,125,000$6,000,000$0$0NMC

Zetterberg, Henrik

LW

NHL

36

$6,083,333$7,000,000$0$0

$6,083,333$3,350,000$0$0

$6,083,333$1,000,000$0$0

$6,083,333$1,000,000$0$0

UFA

Saad, Brandon

LW, RW

NHL

24

$5,000,000$5,208,333$0$0

$5,000,000$5,625,000$0$0

$5,000,000$5,625,000$0$0

$5,000,000$5,416,667$0$0M-NTC

UFA

Eberle, Jordan

RW

NHL

27

$6,000,000$6,000,000$0$0

$6,000,000$6,000,000$0$0

UFA

Seguin, Tyler

M-NTC

C, RW

NHL

25

$5,750,000$6,000,000$0$0M-NTC

$5,750,000$6,500,000$0$0NMC

UFA

Skinner, Jeff

NMC

LW, RW

NHL

25

$5,725,000$6,000,000$0$0NMC

$5,725,000$6,000,000$0$0NMC

UFA

Grabovski, Mikhail

C, RW

NHL

33

$5,000,000$6,000,000$0$0

UFA

Kucherov, Nikita

RW

NHL

24

$4,766,667$4,500,000$0$0

$4,766,667$5,550,000$0$0

RFA

van Riemsdyk, James

M-NTC

LW, RW

NHL

28

$4,250,000$5,000,000$0$0M-NTC

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (12 - $66,862,143)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Subban, P.K.			RD	NHL	28	$9,000,000$11,000,000$0$2,000,000	$9,000,000$10,000,000$0$0	$9,000,000$10,000,000$0$0	$9,000,000$8,000,000$0$6,000,000	$9,000,000$8,000,000$0$6,000,000	UFA
Weber, Shea			RD	NHL	31	$7,857,143$12,000,000$0$8,000,000	$7,857,143$6,000,000$0$0	$7,857,143$6,000,000$0$0	$7,857,143$6,000,000$0$0	$7,857,143$6,000,000$0$0	$7,857,143$3,000,000$0$0	$7,857,143$1,000,000$0$0
Doughty, Drew			RD	NHL	27	$7,000,000$7,600,000$0$0	$7,000,000$7,650,000$0$0NMC	UFA
Giordano, Mark		NTC	LD	NHL	33	$3,375,000$3,375,000$0$2,000,000NTC	$3,375,000$3,375,000$0$0NTC	$3,375,000$3,375,000$0$0NTC	$3,375,000$3,375,000$0$0M-NTC	$3,375,000$3,375,000$0$0M-NTC	UFA
Burns, Brent		M-NTC	RD	NHL	32	$5,280,000$6,600,000$0$7,000,000M-NTC	$5,280,000$6,600,000$0$6,000,000M-NTC	$5,280,000$6,600,000$0$5,000,000M-NTC	$5,280,000$6,600,000$0$8,000,000M-NTC	$5,280,000$4,950,000$0$3,500,000M-NTC	$5,280,000$4,290,000$0$3,500,000M-NTC	$5,280,000$3,300,000$0$2,000,000M-NTC
Ekman-Larsson, Oliver			LD	NHL	25	$5,500,000$6,500,000$0$0	$5,500,000$7,000,000$0$0	UFA
Ristolainen, Rasmus			RD	NHL	22	$5,400,000$5,400,000$0$0	$5,400,000$5,400,000$0$0	$5,400,000$5,400,000$0$0	$5,400,000$5,400,000$0$1,000,000	$5,400,000$5,400,000$0$0	UFA
Krug, Torey			LD	NHL	26	$5,250,000$5,500,000$0$0	$5,250,000$5,500,000$0$0M-NTC	$5,250,000$5,000,000$0$0M-NTC	UFA
Edler, Alexander		NTC	LD	NHL	31	$5,000,000$6,000,000$0$0NTC	$5,000,000$4,500,000$0$0NTC	UFA
McDonagh, Ryan		M-NTC	LD	NHL	28	$4,700,000$5,100,000$0$0M-NTC	$4,700,000$5,300,000$0$0M-NTC	UFA
Oduya, Johnny		35+M-NTC	LD	NHL	35	$1,000,000$1,000,000$1,250,000$0M-NTC	UFA
Ekblad, Aaron			RD	NHL	21	$7,500,000$9,000,000$0$5,000,000	$7,500,000$7,000,000$0$3,000,000	$7,500,000$9,000,000$0$4,000,000	$7,500,000$6,000,000$0$4,000,000	$7,500,000$9,000,000$0$3,000,000NMC	$7,500,000$6,000,000$0$4,000,000NMC	$7,500,000$7,000,000$0$3,000,000NMC
GOALIES (3 - $6,500,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Schneider, Cory			G	NHL	31
Bernier, Jonathan			G	NHL	28	$2,750,000$2,750,000$0$0	UFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				28	24	15	13	10	7	5
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$153,400,605	$140,400,605	$92,458,938	$83,458,938	$62,837,143	$45,062,143	$35,012,143
		PROJECTED CAP SPACE				-$78,400,605	-$60,900,605	-$10,958,938	-$1,958,938	$18,662,857	$37,437,857	$48,487,857
		ESTIMATED SALARY EXPENDITURE				$170,783,333	$144,850,000	$93,250,000	$72,441,667	$62,575,000	$34,640,000	$24,800,000
		POTENTIAL PERFORMANCE BONUSES				-$1,250,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction