Just playing with an idea for fun

Forums/Armchair-GM

Page 1 of 1

Created by: CanucksPain

Team: 2022-23 Vancouver Canucks

Initial Creation Date: May 11, 2022

Published: May 18, 2022

Salary Cap Mode: Basic

Description

I don’t think pens fans will be to happy…

Free Agent Signings

RESERVE LIST		YEARS	CAP HIT
Karlsson, Linus		3	$900,000

RFA	YEARS	CAP HIT
Highmore, Matthew	2	$1,000,000
Lammikko, Juho	2	$1,000,000
Rathbone, Jack	2	$800,000
Lockwood, William	2	$750,000
Bear, Ethan	1	$3,000,000
Boeser, Brock	7	$6,500,000
Kapanen, Kasperi	3	$3,000,000

CREATED		YEARS	CAP HIT
kuzmenko, Andrei		1	$1,500,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Bear, Ethan	$3,000,000	2023 2nd round pick

Trades

VAN

2022 4th round pick (DAL)
2023 7th round pick (DAL)

DAL

Myers, Tyler ($1,000,000 retained)

Additional Details:

any team

VAN

2022 4th round pick (ANA)

ANA

Dickinson, Jason

Additional Details:

Any team

VAN

2022 3rd round pick (CBJ)

WPG

Schenn, Luke

VAN

Kapanen, Kasperi [RFA Rights]
Marino, John
2022 1st round pick (PIT)

PIT

Miller, J.T. ($1,250,000 retained)

VAN

Kerfoot, Alexander

TOR

Dowling, Justin
2022 4th round pick (ANA)
2022 4th round pick (DAL)

Buyouts

Braden Holtby: $1,900,000
Jake Virtanen: $500,000

Retained Salary Transactions

Tyler Myers: $1,000,000 (16.67%)
J.T. Miller: $1,250,000 (23.81%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$81,500,000	$75,964,167	$1,250,000	$1,150,000	$5,535,833

Left Wing	Centre	Right Wing
Podkolzin, Vasily $925,000$925,000 ($850,000$850K) RW, LW RFA - 2	Pettersson, Elias $7,350,000$7,350,000 C, LW UFA - 2	Boeser, Brock $6,500,000$6,500,000 RW UFA - 3
kuzmenko, Andrei $1,500,000$1,500,000	Horvat, Bo $4,125,000$4,125,000 C UFA - 1	Garland, Conor $4,950,000$4,950,000 RW, LW UFA - 4
Pearson, Tanner $3,250,000$3,250,000 LW M-NTC UFA - 2	Kerfoot, Alexander $3,500,000$3,500,000 LW, C, RW M-NTC UFA - 1	Kapanen, Kasperi $3,000,000$3,000,000 RW UFA - 2
Höglander, Nils $891,667$891,667 ($300,000$300K) LW, RW RFA - 1	Lammikko, Juho $1,000,000$1,000,000 C, LW UFA	Highmore, Matthew $1,000,000$1,000,000 LW, RW UFA - 1

Left Defense	Right Defense	Goaltender
Hughes, Quinn $7,850,000$7,850,000 LD UFA - 5	Marino, John $4,400,000$4,400,000 RD UFA - 5	Demko, Thatcher $5,000,000$5,000,000 G UFA - 4
Ekman-Larsson, Oliver $7,260,000$7,260,000 LD NMC UFA - 5	Bear, Ethan $3,000,000$3,000,000 RD UFA - 1	Martin, Spencer $762,500$762,500 G UFA - 2
Rathbone, Jack $800,000$800,000 LD UFA - 2	Dermott, Travis $1,500,000$1,500,000 LD/RD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Lockwood, William $750,000$750,000 RW UFA - 1		Ferland, Micheal $3,500,000$3,500,000 LW, RW M-NTC UFA - 1
Burroughs, Kyle $750,000$750,000 LD/RD UFA - 1		Poolman, Tucker $2,500,000$2,500,000 RD UFA - 3

May 18, 2022 at 6:02 p.m.

BatVader

Joined: Feb. 2020

Posts: 2,042

Likes: 1,017

Jets Decline
Schenn isn’t an upgrade on what we have now

Windjammer liked this.

May 18, 2022 at 6:30 p.m.

PeterForsberg21

Joined: Jan. 2021

Posts: 2,771

Likes: 1,386

VAN value Schenn very highly, don't see the team moving him unless its a huge overpay. JR wants more sandpaper and he is the only player who brings it every game.

Knuckl3s liked this.

May 18, 2022 at 10:00 p.m.

WhyWait

Do it now!

Joined: Feb. 2022

Posts: 823

Likes: 156

Kapanen, Marino, 1st for Miller (-$1.25M)

No Marino and a 1st,

Pens counter:
Marino, 3rd for Miller
Marino, Kapanen for Miller (-$1.25M) (based on yours)

May 18, 2022 at 11:10 p.m.

BeautifulIdiot

This team kills me

Joined: Mar. 2021

Posts: 3,251

Likes: 1,511

Quoting: WhyWait

Kapanen, Marino, 1st for Miller (-$1.25M)

No Marino and a 1st,

Pens counter:
Marino, 3rd for Miller
Marino, Kapanen for Miller (-$1.25M) (based on yours)

Marino Kapanen 1st, for miller (-50%) and a 3rd?

Knuckl3s liked this.

May 19, 2022 at 10:36 a.m.

CanucksPain

Thread Starter

GREEN FIRED

Joined: Dec. 2020

Posts: 680

Likes: 236

Quoting: WhyWait

Kapanen, Marino, 1st for Miller (-$1.25M)

No Marino and a 1st,

Pens counter:
Marino, 3rd for Miller
Marino, Kapanen for Miller (-$1.25M) (based on yours)

A deal probably won’t get done. That’s a fair package for Boeser but not for Miller

Knuckl3s liked this.

May 19, 2022 at 10:58 a.m.

WhyWait

Do it now!

Joined: Feb. 2022

Posts: 823

Likes: 156

Quoting: CanucksPain

A deal probably won’t get done. That’s a fair package for Boeser but not for Miller

Boser? No. Boeser isn't even top dozen in RFA forwards and another dozen back considering UFAs. With his ridiculous QO I have no interest in him anyway. That's why he is still in Vancouver after the TDL anyway, no one wants to touch him.

May 19, 2022 at 11:01 a.m.

WhyWait

Do it now!

Joined: Feb. 2022

Posts: 823

Likes: 156

Quoting: BeautifulIdiot

Marino Kapanen 1st, for miller (-50%) and a 3rd?

The Pens don't really need the retention so increasing the retention $1.375M and adding a 3rd doesn't net a 1st.

BeautifulIdiot liked this.

May 19, 2022 at 10:54 p.m.

BeautifulIdiot

This team kills me

Joined: Mar. 2021

Posts: 3,251

Likes: 1,511

Quoting: WhyWait

The Pens don't really need the retention so increasing the retention $1.375M and adding a 3rd doesn't net a 1st.

Fair

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM