Leafs - ARZ - CapFriendly - NHL Salary Caps

Forums/Armchair-GM

Page 1 of 0

Leafs - ARZ

Created by: HollywoodHudon

Team: 2022-23 Arizona Coyotes

Initial Creation Date: May 26, 2022

Published: May 26, 2022

Salary Cap Mode: Basic

Description

ARZ avoids any potential cap floor issues with the add of Weber to their IR - something they have been trying to do since the middle of last year. Bonus is that Weber only costs $1m in actual cash payout the final 3 yrs of his deal which makes it super affordable for ARZ. Plus they add a #1 pick in 2023 for a depth LW/C in Hayton.

I am no 'Yotes lineup specialist, so edit the lineup however you see fit. :)

Free Agent Signings

RFA	YEARS	CAP HIT
Crouse, Lawson	3	$2,000,000
Fischer, Christian	3	$2,000,000
Dineen, Cam	2	$850,000
Korenar, Josef	2	$850,000

UFA		YEARS	CAP HIT
Galchenyuk, Alex		1	$750,000

CREATED		YEARS	CAP HIT
Weber, Shea		4	$7,857,143

Trades

ARI

2023 1st round pick (TOR)

Additional Details:

Weber 4 yrs @ $7,857,143 cap hit - real cash payout = $3m, $1m, $1m and $1m - exactly what ARZ needs to stay above the cap floor

TOR

Hayton, Barrett [RFA Rights]
2022 2nd round pick (NYI)
2023 7th round pick (VAN)

Retained Salary Transactions

Oliver Ekman-Larsson: $990,000 (12%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
22	$82,500,000	$62,762,977	$0	$2,495,000	$19,737,023

Left Wing	Centre	Right Wing
Ladd, Andrew $5,500,000$5,500,000 LW M-NTC UFA - 1	Schmaltz, Nick $5,850,000$5,850,000 RW, C UFA - 4	Keller, Clayton $7,150,000$7,150,000 LW, RW UFA - 6
Crouse, Lawson $2,000,000$2,000,000 LW, RW UFA - 5	Boyd, Travis $1,750,000$1,750,000 C, RW UFA - 2	Fischer, Christian $2,000,000$2,000,000 RW, LW UFA - 1
O'Brien, Liam $775,000$775,000 LW, RW UFA - 2	McBain, Jack $883,750$883,750 ($850,000$850K) C, LW RFA - 1	Galchenyuk, Alex $750,000$750,000 LW, C, RW UFA - 1
Ritchie, Nick $2,500,000$2,500,000 LW UFA - 1	Smith, Nathan $883,750$883,750 ($850,000$850K) C UFA - 1	Kelemen, Milos $817,500$817,500 RW RFA - 2

Left Defense	Right Defense	Goaltender
Chychrun, Jakob $4,600,000$4,600,000 LD/RD UFA - 3	Mayo, Dysin $950,000$950,000 RD UFA - 3	Vejmelka, Karel $2,725,000$2,725,000 G UFA - 3
Gostisbehere, Shayne $4,500,000$4,500,000 LD/RD UFA - 1	Söderström, Victor $863,333$863,333 ($630,000$630K) RD RFA - 2
Moser, J.J. $886,667$886,667 ($32,500$32K) LD/RD RFA - 2	Timmins, Conor $850,000$850,000 RD RFA - 1	Korenar, Josef $850,000$850,000 G RFA

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Kolyachonok, Vladislav $789,167$789,167 ($132,500$132K) LD/RD RFA - 2	Little, Bryan $5,291,667$5,291,667 C, RW M-NTC UFA - 2
Carcone, Michael $750,000$750,000 LW, RW UFA - 1	Weber, Shea $7,857,143$7,857,143

Page 1 of 0

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM

Leafs - ARZ

Description

Free Agent Signings

Trades

ARI

TOR

Retained Salary Transactions

Embed Code

Text-Embed

Question:

Options: