Using all the cap

Forums/Armchair-GM

Page 1 of 1

Created by: Lancebmx

Team: 2022-23 Detroit Red Wings

Initial Creation Date: Jun. 6, 2022

Published: Jun. 6, 2022

Salary Cap Mode: Basic

Description

I know all this wouldn't happen but it was fun.

Free Agent Signings

RESERVE LIST		YEARS	CAP HIT
Söderblom, Elmer		3	$825,000

RFA	YEARS	CAP HIT
Juolevi, Olli	1	$750,000
Walman, Jake	1	$1,075,000
Zadina, Filip	2	$1,200,000
Luostarinen, Eetu	2	$875,000

Trades

DET

Additional Details:

If Detroit is not on their lists of teams they can not be traded to.

VGK

DET

Hörnqvist, Patric
Luostarinen, Eetu [RFA Rights]

Additional Details:

Horny accepts a buyout

FLA

DET

Lucic, Milan
Monahan, Sean
2023 1st round pick (CGY)
2024 2nd round pick (CGY)

Additional Details:

Lucic waives to be bought out. He then joins Calgary's front office.

If Monahan is cleared to play or is expected to be cleared to play next season he is traded. If he is not expected to play he can be removed from this trade along with a second and put on LTIR.

If Calgary makes this move they can then resign Gaudreau, Tkachuk, Mangiapane, Kylington and fill in the rest of the team with decent players. I would expect those first 3 eat up most of Calgary's 26M cap space they have.

CGY

Take out the 2nd if Monahan is LTIR for the year.
Lucic buyout costs 4.7M this year, the first is the cost of that.
Calgary gave up a 2nd + for Jarnkrok. This is basically a 1st and 2nd for Gaudreau.

DET

Mrázek, Petr
2023 1st round pick (TOR)

Additional Details:

If they can't find any team not on his 10 team no trade list to take him. I would expect Detroit is likely on there but he accepts for the buyout.

This only happens if the Leafs feel they need the extra 1M in cap space that it would cost to buyout Mrazek.

TOR

No interest in Mrazek from Detroit other than gaining assets to buy him out.

DET

Additional Details:

Philly with only 5.1M in cap space. This allows them enough flexibility to possibly sign a free agent and get the rest of the team filled out.

PHI

This trade is all dependent on whether or not Philly wants to try and push for the playoffs again and do a slight retool or if they are okay with running with a bunch of young guys and likely not finishing that well.

Buyouts

Justin Abdelkader: $2,305,556
Frans Nielsen: $500,000
Patric Hörnqvist: $1,766,667
Milan Lucic: $4,666,667
Petr Mrázek: $1,033,333
James van Riemsdyk: $4,333,334

Retained Salary Transactions

Richard Pánik: $1,375,000 (50%)

Buried

Adam Erne: $975,000 ($2,100,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$82,500,000	$74,848,057	$0	$3,775,000	$7,651,943

Left Wing	Centre	Right Wing
Bertuzzi, Tyler $2,375,000$2,375,000 LW, RW UFA - 1	Larkin, Dylan $6,100,000$6,100,000 C NTC UFA - 1	Raymond, Lucas $925,000$925,000 ($2,500,000$2M) RW, LW RFA - 2
Vrána, Jakub $2,625,000$2,625,000 LW UFA - 2	Suter, Pius $3,250,000$3,250,000 C, LW UFA - 1	Zadina, Filip $1,200,000$1,200,000 RW, LW RFA - 3
Dadonov, Evgeni $2,500,000$2,500,000 RW, LW M-NTC UFA - 1	Luostarinen, Eetu $875,000$875,000 LW, C UFA - 2	Berggren, Jonatan $925,000$925,000 RW, LW RFA - 2
Rasmussen, Michael $1,460,000$1,460,000 LW, C UFA - 2	Veleno, Joseph $894,167$894,167 ($425,000$425K) C RFA - 1	Sundqvist, Oskar $2,750,000$2,750,000 RW, C UFA - 1

Left Defense	Right Defense	Goaltender
Martinez, Alec $5,250,000$5,250,000 LD M-NTC UFA - 2	Seider, Moritz $863,333$863,333 ($850,000$850K) RD RFA - 2	Nedeljkovic, Alex $3,000,000$3,000,000 G UFA - 1
Walman, Jake $1,075,000$1,075,000 LD UFA - 1	Hronek, Filip $4,400,000$4,400,000 RD RFA - 2	Brossoit, Laurent $2,325,000$2,325,000 G UFA - 1
Edvinsson, Simon $925,000$925,000 LD RFA - 4	Lindström, Gustav $850,000$850,000 RD RFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Oesterle, Jordan $1,350,000$1,350,000 LD/RD UFA - 1	Monahan, Sean $6,375,000$6,375,000 C, LW, RW M-NTC UFA - 1
Juolevi, Olli $750,000$750,000 LD UFA - 1	Fabbri, Robby $4,000,000$4,000,000 LW UFA - 3
Hirose, Taro $850,000$850,000 LW UFA - 2

Jun. 6, 2022 at 9:36 a.m.

MoreHitzSeider

Seiders on the Storm

Joined: May 2020

Posts: 9,890

Likes: 7,764

Aren't you only allowed 2 buyouts a season? You have 4.

Jun. 6, 2022 at 9:38 a.m.

Ledge_And_Dairy

Joined: Jun. 2019

Posts: 38,240

Likes: 19,508

It doesn't cost assets to move a healthy Monahan.

Why the hell would Lucic be bought out? If he is just going to call it quits then he will get his signing bonus then retire. It certainly will not cost a 1st to move his super cheap deal anyways

Jun. 6, 2022 at 9:39 a.m.

newballcoach

Joined: May 2019

Posts: 1,797

Likes: 564

I get what you're doing, but there's zero chance the Leafs attach a first round to Mrazek to move him. Same with Calgary.

Jun. 6, 2022 at 9:48 a.m.

JaredOfLondon

Joined: May 2019

Posts: 19,579

Likes: 7,353

Yeah, no one is getting a 1st for taking mrazek.

Jun. 6, 2022 at 9:54 a.m.

Lancebmx

Thread Starter

Joined: Oct. 2020

Posts: 10,389

Likes: 8,047

Quoting: MoreHitzSeider

Aren't you only allowed 2 buyouts a season? You have 4.

No idea

Jun. 6, 2022 at 10:49 a.m.

Rylee92

Joined: Sep. 2018

Posts: 721

Likes: 104

Leafs accept and laugh

Jun. 6, 2022 at 10:50 a.m.

Jfstompers

Pop Pop

Joined: Feb. 2018

Posts: 14,547

Likes: 8,251

They should have done this 2 seasons ago but they obviously have no intention of spending to the cap unless they're playoff ready. Its too bad a couple more 1sts or 2nd the last 3 years could have made a lot of difference. I

Jun. 6, 2022 at 10:55 a.m.

TampaBayLightning22

Banned

Joined: Feb. 2022

Posts: 7,792

Likes: 4,483

This would be about $13,000,000 in dead money for the next 2 years when we'd have Larkin and Bertuzzi and others new contracts kicking in. This is poor asset management.2

Jun. 6, 2022 at 12:46 p.m.

Lancebmx

Thread Starter

Joined: Oct. 2020

Posts: 10,389

Likes: 8,047

Quoting: TampaBayLightning22

This would be about $13,000,000 in dead money for the next 2 years when we'd have Larkin and Bertuzzi and others new contracts kicking in. This is poor asset management.2

9M comes off the books next season. 50+M in cap space next season.

Jun. 6, 2022 at 12:49 p.m.

#10

Lancebmx

Thread Starter

Joined: Oct. 2020

Posts: 10,389

Likes: 8,047

Quoting: Jfstompers

Yeah I was thinking that too, or even last year. Could have done the Arizona thing and got some more assets. Don't need to keep them all but could use them to trade up in the draft.

Jun. 6, 2022 at 12:51 p.m.

#11

TampaBayLightning22

Banned

Joined: Feb. 2022

Posts: 7,792

Likes: 4,483

Quoting: Lancebmx

9M comes off the books next season. 50+M in cap space next season.

It will be less than that if we sign Trocheck or Palat or add salary like Pettersson or Schmidt plus a backup goalie like Holtby.

Jun. 6, 2022 at 6:22 p.m.

#12

JhonnyCanuck5

Joined: Feb. 2022

Posts: 1,298

Likes: 426

Quoting: Ledge_And_Dairy

Monahan hasn’t been healthy in how long?

Jun. 6, 2022 at 9:22 p.m.

#13

Ledge_And_Dairy

Joined: Jun. 2019

Posts: 38,240

Likes: 19,508

Quoting: JhonnyCanuck5

Monahan hasn’t been healthy in how long?

Not sure how that's relevant, generally after a surgery you tend to fix the injury

Jun. 7, 2022 at 1:45 p.m.

#14

JhonnyCanuck5

Joined: Feb. 2022

Posts: 1,298

Likes: 426

Quoting: Ledge_And_Dairy

Not sure how that's relevant, generally after a surgery you tend to fix the injury

“It doesn’t cost assets to move a healthy Monahan”
“Monahan hasn’t been healthy in how long?”
“Not sure how’s that’s relevant…”

Please tell me you are the irony here 😂
Also, that’s not how valuing injury prone players works

Jun. 7, 2022 at 1:53 p.m.

#15

Ledge_And_Dairy

Joined: Jun. 2019

Posts: 38,240

Likes: 19,508

Quoting: JhonnyCanuck5

Do you understand how surgery works?

Also injury prone means you suffer from the same injury over and over. Like Crosby back in the early 2010's. Or Ondrej Kase and his concussions. Or Boeser and his back. Monahan does not have repeating injuries, he had 1 hip surgery and now the other. Though near eachother they are completely different parts of the body

Jun. 7, 2022 at 1:57 p.m.

#16

JhonnyCanuck5

Joined: Feb. 2022

Posts: 1,298

Likes: 426

Yes because players never drop off after having 2 major surgeries… this isn’t 2019 Monahan

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM

Using all the cap

Description

Free Agent Signings

Trades

DET

VGK

DET

FLA

DET

CGY

DET

TOR

DET

PHI

Buyouts

Retained Salary Transactions

Buried

Embed Code

Text-Embed

Question:

Options: