Using cap space

Forums/Armchair-GM

Page 1 of 1

Created by: JhonnyCanuck5

Team: 2022-23 Detroit Red Wings

Initial Creation Date: Jun. 12, 2022

Published: Jun. 13, 2022

Salary Cap Mode: Basic

Description

13.7 in cap space before extensions:
Larkin- 7 x 8.75M- leaves 11.05M cap space
Bertuzzi- 5 x 6.25M- leaves 9.55M cap space

+11.3M after Panik, Nielsen, Abdelkader, Staal, Monahan come off the books.

2023 Offseason- 20.85 in cap space
Seider- 8 x 8.25M- leaves 13.46 in cap space
Raymond- 5 x 6.75M- leaves 7.63 in cap space
Suter- 3 x 3.75M- leaves 7.13 in cap space
Veleno- 3 x 1.5M- leaves 6.524 in cap space
Lindstrom- 3 x 2M- leaves 4.524 in cap space
Smith - 2 x 1M- leaves 4.274 in cap space
Rasmussen- 3 x 2.75M - leaves 2.98 in cap space
Hronek- 4 x 4.5M- leaves 2.88 in cap space
Nedeljkovic- 3 x 4.75M- leaves 1.12 in cap space

Money freed up after Holbty, Martinez, and Oesterle come off the books: 8.85M + any cap increase or traded contracts can be used in FA 2023 or 2024.

Roughly 2.75M set aside for Soderblom, Johansson, and Wallinder’s ELCs eventually making the roster over the next couple of years.

Free Agent Signings

RFA	YEARS	CAP HIT
Zadina, Filip	2	$1,500,000
Walman, Jake	2	$800,000
Strome, Dylan	3	$4,000,000

UFA		YEARS	CAP HIT
Staal, Marc		1	$2,000,000
Holtby, Braden		2	$2,250,000

Trades

DET

Monahan, Sean
2022 2nd round pick (CGY)

Additional Details:

Flames need cap space to resign Mangiapane, Tkachuk, and Gaudreau.

CGY

2022 3rd round pick (DET)
2022 7th round pick (LAK)

DET

Strome, Dylan [RFA Rights]

Additional Details:

IF Chicago doesn’t plan to qualify Strome, Wings pay for his rights.

CHI

2022 4th round pick (COL)

DET

Martinez, Alec

VGK

Stephens, Mitchell [RFA Rights]
2022 4th round pick (VGK)

DET

Added as part of the Strome or Monahan trades.
Yeah, Yzerman trades his son…

CHI

Erne, Adam

Buyouts

Justin Abdelkader: $2,305,556
Frans Nielsen: $500,000

Retained Salary Transactions

Richard Pánik: $1,375,000 (50%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2022
2023
2024

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$82,500,000	$63,798,056	$0	$3,775,000	$18,701,944

Left Wing	Centre	Right Wing
Bertuzzi, Tyler $2,375,000$2,375,000 LW, RW UFA - 1	Larkin, Dylan $6,100,000$6,100,000 C NTC UFA - 1	Raymond, Lucas $925,000$925,000 ($2,500,000$2M) RW, LW RFA - 2
Vrána, Jakub $2,625,000$2,625,000 LW UFA - 2	Strome, Dylan $4,000,000$4,000,000 C UFA - 1	Zadina, Filip $1,500,000$1,500,000 RW, LW RFA - 3
Rasmussen, Michael $1,460,000$1,460,000 LW, C UFA - 2	Suter, Pius $3,250,000$3,250,000 C, LW UFA - 1	Berggren, Jonatan $925,000$925,000 RW, LW RFA - 2
Veleno, Joseph $894,167$894,167 ($425,000$425K) C RFA - 1	Monahan, Sean $6,375,000$6,375,000 C, LW, RW M-NTC UFA - 1	Sundqvist, Oskar $2,750,000$2,750,000 RW, C UFA - 1
Smith, Givani $750,000$750,000 LW, RW UFA - 1

Left Defense	Right Defense	Goaltender
Martinez, Alec $5,250,000$5,250,000 LD M-NTC UFA - 2	Seider, Moritz $863,333$863,333 ($850,000$850K) RD RFA - 2	Nedeljkovic, Alex $3,000,000$3,000,000 G UFA - 1
Staal, Marc $2,000,000$2,000,000 LD UFA - 1	Hronek, Filip $4,400,000$4,400,000 RD RFA - 2
Edvinsson, Simon $925,000$925,000 LD RFA - 4	Lindström, Gustav $850,000$850,000 RD RFA - 1	Holtby, Braden $2,250,000$2,250,000 G UFA
Walman, Jake $800,000$800,000 LD UFA - 1	Oesterle, Jordan $1,350,000$1,350,000 LD/RD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
	Fabbri, Robby $4,000,000$4,000,000 LW UFA - 3

Jun. 13, 2022 at 12:33 a.m.

Pensman69

spoiled penguins fan

Joined: May 2022

Posts: 2,695

Likes: 1,487

That’s one hell of a way to use cap space….

Jun. 13, 2022 at 12:41 a.m.

Ledge_And_Dairy

Joined: Jun. 2019

Posts: 38,252

Likes: 19,514

Flames arent paying to move Monahan

Jun. 13, 2022 at 12:50 a.m.

andrewj72

Joined: Sep. 2021

Posts: 102

Likes: 62

I like these moves overall but I heard with Martinez his injury is something to look out for

Billy12Bob liked this.

Jun. 13, 2022 at 12:50 a.m.

TampaBayLightning22

Banned

Joined: Feb. 2022

Posts: 7,792

Likes: 4,483

You're way too low on the Seider signing, He'll easily get closer to 8 x $9.0M to 8 x $9.5M coming out of his ELC Especially if he puts up another 50 point season these 2 next years.

Jun. 13, 2022 at 4:42 a.m.

Billy12Bob

Joined: Sep. 2020

Posts: 5,588

Likes: 3,001

Staal isn't a NHL player any longer, get Pettersson from PIT now when he can be had for a 3rd.
Martinez carries a very high risk of losing his sight on one eye and you've overpaid for him, look into Schmidt instead (who playes both sides too).
Monahan isn't bringing in enough to warrant the effort and I doubt we get paid to take him at all, might just as well keep Stephens.

Otherwise there seems to be no problems.

Jun. 13, 2022 at 10:04 a.m.

JhonnyCanuck5

Thread Starter

Joined: Feb. 2022

Posts: 1,300

Likes: 426

Quoting: TampaBayLightning22

You're way too low on the Seider signing, He'll easily get closer to 8 x $9.0M to 8 x $9.5M coming out of his ELC Especially if he puts up another 50 point season these 2 next years.

Agreed. I just split the difference between Makar and Hughes.

Jun. 13, 2022 at 10:06 a.m.

JhonnyCanuck5

Thread Starter

Joined: Feb. 2022

Posts: 1,300

Likes: 426

Quoting: Pensman69

That’s one hell of a way to use cap space….

Monahan and Martinez are the “cap space” guys. Both are TDL options.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM

Using cap space

Description

Free Agent Signings

Trades

DET

CGY

DET

CHI

DET

VGK

DET

CHI

Buyouts

Retained Salary Transactions

Embed Code

Text-Embed

Question:

Options: