SalarySwishSalarySwish
Forums/Expansion Draft

Balanced?

Created by: Joneric
Published: May 12, 2017 at 12:50 p.m.

Vegas Golden Knights

PROJECTED CAP HITTooltip : $60,544,643
PROJECTED CAP SPACETooltip : $14,455,357
DRAFTED: 30/30
FORWARDS (18 - $42,770,833)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Logo of the Colorado AvalancheSöderberg, CarlM-NTCC, LWNHL31$4,750,000$5,000,000$0$0M-NTC$4,750,000$5,000,000$0$0M-NTC$4,750,000$4,000,000$0$0M-NTC
UFA
Logo of the Nashville PredatorsSmith, CraigCNHL27$4,250,000$4,250,000$0$0$4,250,000$4,500,000$0$0$4,250,000$4,750,000$0$0
UFA
Logo of the Detroit Red WingsHelm, DarrenNTCC, LW, RWNHL30$3,850,000$4,500,000$0$1,000,000NTC$3,850,000$3,750,000$0$250,000NTC$3,850,000$3,000,000$0$0$3,850,000$3,000,000$0$0
UFA
Logo of the Boston BruinsBeleskey, MattM-NTCLWNHL29$1,900,000$2,000,000$0$0M-NTC$1,900,000$2,000,000$0$0M-NTC$1,900,000$1,500,000$0$0
UFA
Logo of the Anaheim DucksSilfverberg, JakobRW, LWNHL26$3,750,000$3,750,000$0$0$3,750,000$3,750,000$0$0
UFA
Logo of the Washington CapitalsEller, LarsCNHL28$3,500,000$4,750,000$0$0
UFA
Logo of the Arizona CoyotesMcGinn, JamieLW, RWNHL28$3,333,333$3,500,000$0$0$3,333,333$3,500,000$0$0
UFA
Logo of the Chicago BlackhawksKrüger, MarcusM-NTCCNHL27$2,775,000$3,127,500$0$2,000,000M-NTC$2,775,000$2,070,000$0$0M-NTC
UFA
Logo of the Vancouver CanucksDorsett, DerekRWNHL30$2,650,000$2,500,000$0$0$2,650,000$2,500,000$0$0
UFA
Logo of the Toronto Maple LeafsMartin, MattLW, RWNHL28$2,500,000$2,500,000$0$1,500,000$2,500,000$2,250,000$0$1,500,000$2,500,000$1,750,000$0$1,000,000
UFA
Logo of the San Jose SharksHansen, JannikM-NTCRWNHL31$2,000,000$2,400,000$0$500,000M-NTC
UFA
Logo of the Calgary FlamesBouma, LanceC, LW, RWNHL27$1,000,000$1,000,000$0$0
UFA
Logo of the Edmonton OilersLetestu, MarkC, RWNHL32$1,800,000$1,800,000$0$0
UFA
Logo of the Carolina HurricanesNordström, JoakimLW, RWNHL25$1,275,000$1,300,000$0$0
RFA
Logo of the St. Louis BluesJaskin, DmitrijRW, LWNHL24$1,000,000$1,000,000$0$0
Player is arbitration eligibleRFA
Logo of the Winnipeg JetsArmia, JoelRW, LWNHL24$925,000$975,000$0$0
Player is arbitration eligibleRFA
Logo of the Tampa Bay LightningPaquette, CédricC, LW, RWNHL23$812,500$825,000$0$0
Player is arbitration eligibleRFA
Logo of the Dallas StarsMcKenzie, CurtisLWNHL26$700,000$700,000$0$0
UFA
Roster created at CapFriendly.com | Follow on Twitter @capfriendly
DEFENSE (9 - $16,773,810)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Logo of the Columbus Blue JacketsJohnson, JackLDNHL30$4,357,143$5,000,000$0$0
UFA
Logo of the Minnesota WildBrodin, JonasLDNHL23$4,166,667$4,500,000$0$0$4,166,667$5,750,000$0$0$4,166,667$4,750,000$0$0$4,166,667$3,500,000$0$0NMC
UFA
Logo of the Pittsburgh PenguinsCole, IanLD/RDNHL28$2,100,000$2,500,000$0$0
UFA
Logo of the New Jersey DevilsProut, DaltonRDNHL27$1,575,000$1,900,000$0$0
UFA
Logo of the Montreal CanadiensDavidson, BrandonLDNHL25$1,425,000$1,550,000$0$0
RFA
Logo of the Florida PanthersPetrovic, AlexRDNHL25$1,850,000$1,850,000$0$0
Player is arbitration eligibleRFA
Logo of the Ottawa SenatorsJokipakka, JyrkiLDNHL25
Logo of the Buffalo SabresFalk, JustinLDNHL28$650,000$650,000$0$0
UFA
Logo of the Los Angeles KingsForbort, DerekLDNHL25$650,000$650,000$0$0
Player is arbitration eligibleRFA
GOALIES (3 - $1,000,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Logo of the Philadelphia FlyersMason, SteveGNHL29
Logo of the New York RangersRaanta, AnttiGNHL28$1,000,000$1,000,000$0$0
UFA
Logo of the New York IslandersGibson, ChristopherGMinor24
RFA

Statistics

STANDARD PLAYER CONTRACTS Tooltip281062
SALARY CAP Tooltip$75,000,000$79,500,000$81,500,000$81,500,000$81,500,000$82,500,000$83,500,000
PROJECTED CAP HIT Tooltip$60,544,643$33,925,000$21,416,667$8,016,667$0$0$0
PROJECTED CAP SPACE Tooltip$14,455,357$45,575,000$60,083,333$73,483,333$81,500,000$82,500,000$83,500,000
ESTIMATED SALARY EXPENDITURE Tooltip$65,547,500$35,070,000$19,750,000$6,500,000$0$0$0
POTENTIAL PERFORMANCE BONUSESTooltip$0$0$0$0$0$0$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll