On the Rise

Forums/Armchair-GM

Page 1 of 1

Created by: HockeyScotty

Team: 2022-23 Ottawa Senators

Initial Creation Date: Jul. 9, 2022

Published: Jul. 9, 2022

Salary Cap Mode: Basic

Description

Following the DeBrincat deal; Ottawa deals Murray, signs their RFA's and then goes aggressive after Claude Giroux and signs Jake Oettinger to an offer sheet (2 1sts, a 2nd, and a 3rd). Dallas might be able to match but they'll be tight to the cap with Robertson.
With Brown and Hamonic coming off next year + cap room and increase signing DeBrincat ($8x8), Stutzle ($5×3), and Zub $4×4) should be fine.
After that Bobby Ryan and Zaitsev come off freeing up more room.

Free Agent Signings

RESERVE LIST		YEARS	CAP HIT
Tychonick, Jonathan		3	$750,000
Novak, Jakov		3	$750,000

RFA	YEARS	CAP HIT
Formenton, Alex	3	$1,138,600
Joseph, Mathieu	2	$1,973,700
Norris, Joshua	5	$6,390,200
Brännström, Erik	3	$2,428,800
McNiven, Michael	2	$825,000
Oettinger, Jake	6	$7,502,644
Mete, Victor	2	$1,500,000

UFA		YEARS	CAP HIT
Giroux, Claude		3	$5,000,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Oettinger, Jake	$9,003,173	2023 1st round pick 2023 2nd round pick 2023 3rd round pick 2024 1st round pick

Trades

OTT

2023 2nd round pick (VGK)

BUF

OTT

2024 4th round pick (DAL)

DET

Del Zotto, Michael

Buyouts

Bobby Ryan: $1,833,333
Colin White: $875,000
Dion Phaneuf: $354,167

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2023
2024
2025

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
23	$82,500,000	$79,577,991	$0	$4,025,000	$2,922,009

Left Wing	Centre	Right Wing
Tkachuk, Brady $8,205,714$8,205,714 LW UFA - 6	Norris, Joshua $6,390,200$6,390,200 C UFA - 8	Batherson, Drake $4,975,000$4,975,000 RW, LW UFA - 5
DeBrincat, Alex $6,400,000$6,400,000 LW, RW UFA - 1	Stützle, Tim $925,000$925,000 ($2,500,000$2M) C UFA - 1	Giroux, Claude $5,000,000$5,000,000 RW, C UFA - 3
Formenton, Alex $1,138,600$1,138,600 LW RFA	Joseph, Mathieu $1,973,700$1,973,700 LW, RW UFA - 4	Brown, Connor $3,600,000$3,600,000 RW, LW UFA - 1
Kelly, Parker $762,500$762,500 LW RFA - 2	Gambrell, Dylan $950,000$950,000 C UFA - 1	Watson, Austin $1,500,000$1,500,000 RW, LW UFA - 1

Left Defense	Right Defense	Goaltender
Chabot, Thomas $8,000,000$8,000,000 LD UFA - 6	Hamonic, Travis $3,000,000$3,000,000 RD UFA - 1	Oettinger, Jake $7,502,644$7,502,644 G RFA - 3
Brännström, Erik $2,428,800$2,428,800 LD/RD, LW RFA - 1	Zub, Artem $2,500,000$2,500,000 RD UFA - 1	Forsberg, Anton $2,750,000$2,750,000 G UFA - 3
Sanderson, Jake $925,000$925,000 ($925,000$925K) LD UFA - 2	Zaitsev, Nikita $4,500,000$4,500,000 RD M-NTC UFA - 2

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Pinto, Shane $925,000$925,000 ($600,000$600K) C RFA - 1
Holden, Nick $1,300,000$1,300,000 LD M-NTC UFA - 1
Greig, Ridly $863,333$863,333 C, LW RFA - 3