Vegas Golden Knights

PROJECTED CAP HIT : $62,542,500

PROJECTED CAP SPACE : $12,457,500

FORWARDS (16 - $31,985,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Jágr, Jaromír

35+

RW

NHL

45

$1,000,000$1,000,000$1,000,000$0

UFA

Beleskey, Matt

M-NTC

LW

NHL

29

$1,900,000$2,000,000$0$0M-NTC

$1,900,000$2,000,000$0$0M-NTC

$1,900,000$1,500,000$0$0

UFA

Berglund, Patrik

NTC

C, LW

NHL

29

$3,850,000$4,700,000$0$0NTC

$3,850,000$4,700,000$0$0M-NTC

$3,850,000$4,500,000$0$0M-NTC

$3,850,000$2,900,000$0$0M-NTC

$3,850,000$2,450,000$0$0M-NTC

UFA

Clutterbuck, Cal

RW

NHL

29

$3,500,000$5,000,000$0$0

$3,500,000$4,000,000$0$0

$3,500,000$3,500,000$0$0

$3,500,000$2,500,000$0$0

$3,500,000$2,500,000$0$0

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Letestu, Mark

C, RW

NHL

32

$1,800,000$1,800,000$0$0

UFA

Karlsson, Melker

C, C

NHL

26

$2,000,000$2,000,000$0$0

$2,000,000$2,000,000$0$0

$2,000,000$2,000,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Brown, J.T.

RW

NHL

26

$1,250,000$1,250,000$0$0

UFA

Pánik, Richard

RW, RW

NHL

26

$2,800,000$2,800,000$0$1,000,000

$2,800,000$2,800,000$0$0

UFA

Di Giuseppe, Phillip

LW

Minor

23

RFA

Pulkkinen, Teemu

LW

NHL

25

$700,000$700,000$0$0

RFA

McKenzie, Curtis

LW

NHL

26

$700,000$700,000$0$0

UFA

Gagner, Sam

C, C

NHL

27

$2,835,000$2,475,000$0$0

$2,835,000$3,150,000$0$0

$2,835,000$2,880,000$0$0

UFA

Shore, Nick

C

NHL

24

$925,000$925,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $22,557,500)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fowler, Cam			LD/RD	NHL	25	$4,000,000$4,000,000$0$0	UFA
Gorges, Josh		M-NTC	LD	NHL	32	$3,900,000$3,900,000$0$0M-NTC	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Gudas, Radko			RD	NHL	27	$2,345,000$2,450,000$0$0	$2,345,000$2,380,000$0$0	$2,345,000$1,750,000$0$0	UFA
Orlov, Dmitry		RS	LD	NHL	25	$1,275,000$1,625,000$0$2,000,000	$1,275,000$1,625,000$0$2,000,000	$1,275,000$1,625,000$0$2,000,000M-NTC	$1,275,000$1,125,000$0$2,000,000M-NTC	$1,275,000$825,000$0$2,000,000M-NTC	$1,275,000$825,000$0$2,000,000M-NTC	RFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Beaulieu, Nathan			LD/RD	NHL	24	$2,400,000$2,300,000$0$0	$2,400,000$2,500,000$0$0	RFA
Jokipakka, Jyrki			LD	NHL	25
Melchiori, Julian			LD	NHL	25	$625,000$650,000$0$0	RFA
Bartkowski, Matt			RD	NHL	29	$612,500$650,000$0$0	UFA
GOALIES (3 - $8,000,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Kinkaid, Keith			G	NHL	27	$1,250,000$1,200,000$0$0	$1,250,000$1,300,000$0$0	UFA
Statistics		STANDARD PLAYER CONTRACTS				29	11	7	3	3	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$62,542,500	$29,905,000	$17,705,000	$8,625,000	$8,625,000	$1,275,000	$0
		PROJECTED CAP SPACE				$12,457,500	$49,595,000	$63,795,000	$72,875,000	$72,875,000	$81,225,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$65,850,000	$32,205,000	$17,755,000	$6,525,000	$5,775,000	$825,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$1,000,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction