FORWARDS (18 - $121,473,417) | TERMS | POS | STATUS | AGE | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
McDavid, Connor | C | NHL | 24 | $12,500,000 | $12,500,000 | $12,500,000 | $12,500,000 | $12,500,000 | UFA | |||
Matthews, Auston | C | NHL | 23 | $11,640,250 | $11,640,250 | $11,640,250 | UFA | |||||
Kane, Patrick | RSNMC | RW | NHL | 32 | $2,625,000 | $2,625,000 | UFA | |||||
Eichel, Jack | C | IR | 24 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | |||
Kopitar, Anze | M-NTC | C | NHL | 33 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | ||||
Ovechkin, Alex | LW | NHL | 35 | UFA | ||||||||
Crosby, Sidney | NMC | C | NHL | 33 | $8,700,000 | $8,700,000 | $8,700,000 | $8,700,000 | UFA | |||
Aho, Sebastian | C | NHL | 23 | $8,460,250 | $8,460,250 | $8,460,250 | UFA | |||||
Hischier, Nico | C | NHL | 22 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | UFA | ||
Keller, Clayton | RW, RW | NHL | 22 | $7,150,000 | $7,150,000 | $7,150,000 | $7,150,000 | $7,150,000 | $7,150,000 | $7,150,000 | ||
Tkachuk, Matthew | LW | NHL | 23 | $7,000,000 | ||||||||
Barzal, Mathew | C, RW | NHL | 24 | $7,000,000 | $7,000,000 | |||||||
Pastrnak, David | M-NTC, NMC | RW | NHL | 25 | $6,666,667 | $6,666,667 | UFA | |||||
Kreider, Chris | NMC | LW | NHL | 30 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |
MacKinnon, Nathan | M-NTC | C | NHL | 25 | $6,300,000 | $6,300,000 | UFA | |||||
Larkin, Dylan | C | NHL | 24 | $6,100,000 | $6,100,000 | UFA | ||||||
Henrique, Adam | RSM-NTC | C, C | NHL | 31 | $1,456,250 | $1,456,250 | $1,456,250 | UFA | ||||
Toffoli, Tyler | LW, LW | NHL | 29 | $2,125,000 | $2,125,000 | $2,125,000 | UFA |
DEFENSE (9 - $54,714,000) | TERMS | POS | STATUS | AGE | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Josi, Roman | NMC | LD | NHL | 31 | $9,059,000 | $9,059,000 | $9,059,000 | $9,059,000 | $9,059,000 | $9,059,000 | $9,059,000 | |
Burns, Brent | M-NTC | RD | NHL | 36 | $5,280,000 | $5,280,000 | $5,280,000 | $5,280,000 | UFA | |||
Ekblad, Aaron | NMC | RD | NHL | 25 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |||
Provorov, Ivan | LD | NHL | 24 | $4,725,000 | $4,725,000 | $4,725,000 | $4,725,000 | UFA | ||||
Krug, Torey | NTC | LD | NHL | 30 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |
Dumba, Matt | M-NTC | RD | NHL | 26 | $6,000,000 | $6,000,000 | UFA | |||||
Myers, Tyler | NTC | RD | NHL | 31 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||||
Jones, Seth | M-NTC | RD | NHL | 26 | $5,400,000 | UFA | ||||||
Klingberg, John | RD | NHL | 28 | $4,250,000 | UFA | |||||||
GOALIES (3 - $20,354,167) | TERMS | POS | STATUS | AGE | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
Vasilevskiy, Andrei | NMC | G | NHL | 26 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | |
Murray, Matt | M-NTC | G | NHL | 27 | $4,687,500 | $4,687,500 | $4,687,500 | UFA | ||||
Hellebuyck, Connor | G | NHL | 28 | $6,166,667 | $6,166,667 | $6,166,667 | UFA | |||||
Statistics | STANDARD PLAYER CONTRACTS | 29 | 26 | 20 | 12 | 8 | 6 | 3 | ||||
SALARY CAP | $81,500,000 | $82,500,000 | $83,500,000 | $87,500,000 | $92,000,000 | $92,000,000 | $92,000,000 | |||||
PROJECTED CAP HIT | $196,541,584 | $179,891,584 | $145,199,917 | $94,664,000 | $68,459,000 | $45,959,000 | $25,709,000 | |||||
PROJECTED CAP SPACE | -$115,041,584 | -$97,391,584 | -$61,699,917 | -$7,164,000 | $23,541,000 | $46,041,000 | $66,291,000 | |||||
ESTIMATED SALARY EXPENDITURE | $206,551,250 | $160,508,750 | $129,206,250 | $86,587,500 | $63,500,000 | $43,222,000 | $21,700,000 | |||||
POTENTIAL PERFORMANCE BONUSES | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Legend | Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way35+ 35+ ContractNMC No Move ClauseNTC No Trade ClauseELC Entry-Level ContractRS Retained Salary Transaction |