Quoting: Xspyrit
You're looking at the cap penalty
2023-24 :
BUYOUT COST : $833,334
CAP HIT : $2,833,334
2024-25 :
BUYOUT COST : $833,334
CAP HIT : $833,334
https://www.capfriendly.com/buyout-calculator/nikita-zaitsev
Cheap in terms of real dollars, cap penalty only a problem the first year but easily manageable if the cap really goes up to 86.5 M$
I did an ACGM a while ago and gave Zub 5.0, DeBrincat 9.0, Brannstrom 2.0 and Pinto 5.0 while buying out Zaitsev and it all fit under the cap… As you can see, worst case scenario for all of them
https://www.capfriendly.com/forums/thread/647528
Post buyout earnings are $3,666,667, you have to pay the signing bonus regardless. So it's:
$2.0M in bonus + 2nd round pick with $0 Cap hit
or
$3.67M in total buyout cost with $2.83M cap hit in 23-24 and $833k cap hit in 24-25
This is where they are going to have to decide if they are planning on going after an additional D around $4-5M or if status quo is good enough to compete.
If you give the contracts stated above to Zub, Cat, Pinto and Branny (which I think are all fair, maybe a bit high but better to plan high then low), who is rounding out your D and back up goalie?
On the back end, JBD's contract is also up, so he'll be in for a bit of a raise, probably $1.XM one way contract I would guess. Lassi is still at $863K and can be sent down. So we have Chabby, Zub, Sandy and Branny. Are you comfortable with both JBD and Lassi rounding out the bottom pair and do you think the 4 mentioned above are all top 4 D? I'm on the fence with Branny, he is playing well this year but he isn't an elite defender, can't really box guys out in front of the net and he's not exactly piling up the points this season. I also don't think the mix is ideal with those as your top 4.
For me, ideally, you pay the signing bonus, trade him for the 2nd round pick and be done with the cap hit etc. Chase a $4-5M free agent D and try to get better. A buyout of Zaitsev would result in $7.8M in dead cap next season, if the cap doesn't go up to the $86.5 there will be issues resigning players we already have let alone upgrading the back end. I also think it would be beneficial to let Lassi play one more season in Bellville to round out his game and have an experienced defender paired with Sandy, with Branny and JBD rounding out the bottom pair.