Vegas Golden Knights

PROJECTED CAP HIT : $49,213,333

PROJECTED CAP SPACE : $25,786,667

FORWARDS (16 - $31,350,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Cammalleri, Mike

35+

LW, C

NHL

35

$1,000,000$1,000,000$200,000$0

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Bailey, Josh

LW, LW, C

NHL

27

$3,300,000$4,000,000$0$0

UFA

Stajan, Matt

M-NTC

C

NHL

33

$3,125,000$2,500,000$0$500,000M-NTC

UFA

Krüger, Marcus

M-NTC

C

NHL

27

$2,775,000$3,127,500$0$2,000,000M-NTC

$2,775,000$2,070,000$0$0M-NTC

UFA

Dorsett, Derek

RW

NHL

30

$2,650,000$2,500,000$0$0

$2,650,000$2,500,000$0$0

UFA

MacKenzie, Derek

35+

C, LW

NHL

36

$1,375,000$1,650,000$0$0

$1,375,000$1,100,000$0$0

UFA

Brown, J.T.

RW

NHL

26

$1,250,000$1,250,000$0$0

UFA

Mitchell, Torrey

C, RW

NHL

32

$1,200,000$1,300,000$0$0

UFA

Deslauriers, Nicolas

LW, RW

NHL

26

$775,000$775,000$0$0

UFA

Pitlick, Tyler

RW

NHL

25

$1,000,000$1,000,000$0$250,000

$1,000,000$1,000,000$0$250,000

$1,000,000$1,000,000$0$250,000

UFA

Brickley, Connor

C, LW, RW

NHL

25

$750,000$750,000$0$0

UFA

Glendening, Luke

C, RW, LW

NHL

28

$1,800,000$2,000,000$0$100,000

$1,800,000$2,000,000$0$100,000

$1,800,000$1,700,000$0$100,000

$1,800,000$1,500,000$0$0

UFA

Sissons, Colton

C, RW

NHL

23

$625,000$650,000$0$0

$625,000$650,000$0$0

RFA

Tynan, T.J.

C

Minor

25

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $15,363,333)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Scandella, Marco			LD	NHL	27	$2,000,000$2,000,000$0$0	$2,000,000$2,250,000$0$0	$2,000,000$2,375,000$0$0	UFA
Del Zotto, Michael			LD	NHL	26	$2,250,000$2,250,000$0$0	$2,250,000$2,250,000$0$0	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
Cole, Ian			LD/RD	NHL	28	$2,100,000$2,500,000$0$0	UFA
Marchenko, Alexey			RD	NHL	25	$1,450,000$1,600,000$0$100,000	RFA
Bortuzzo, Robert			RD	NHL	28	$1,150,000$1,150,000$0$0	$1,150,000$1,150,000$0$0	UFA
Connauton, Kevin			LD/RD	NHL	27	$1,000,000$1,050,000$0$0	UFA
Miller, Colin			RD	NHL	24	$1,000,000$1,100,000$0$0	RFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
DeMelo, Dylan			RD	NHL	24	$650,000$700,000$0$0	RFA
Kichton, Brenden			RD	Minor	25		UFA
GOALIES (3 - $2,500,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Driedger, Chris			G	Minor	23		RFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				30	12	5	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$49,213,333	$25,350,000	$14,525,000	$7,675,000	$5,875,000	$0	$0
		PROJECTED CAP SPACE				$25,786,667	$54,150,000	$66,975,000	$73,825,000	$75,625,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$51,865,000	$24,970,000	$14,425,000	$5,500,000	$4,000,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$200,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction