Whats the cost Philly Fans

Forums/Armchair-GM

Page 1 of 1

Created by: oilers9783

Team: 2022-23 Edmonton Oilers

Initial Creation Date: Dec. 20, 2022

Published: Dec. 20, 2022

Salary Cap Mode: Basic

Trades

EDM

Provorov, Ivan ($1,750,000 retained)

PHI

What’s the cost

Buyouts

James Neal: $1,916,667
Andrej Sekera: $1,500,000

Retained Salary Transactions

Milan Lucic: $750,000 (12.5%)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2023
2024
2025

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
24	$82,500,000	$83,882,333	$896,000	$2,200,000	-$1,382,333

Left Wing	Centre	Right Wing
Nugent-Hopkins, Ryan $5,125,000$5,125,000 LW, C NMC UFA - 7	McDavid, Connor $12,500,000$12,500,000 C NMC UFA - 4	Hyman, Zach $5,500,000$5,500,000 RW, LW NMC UFA - 6
Foegele, Warren $2,750,000$2,750,000 LW, RW UFA - 2	Draisaitl, Leon $8,500,000$8,500,000 C, LW M-NTC, NMC UFA - 3	Yamamoto, Kailer $3,100,000$3,100,000 RW RFA - 2
Janmark, Mattias $1,250,000$1,250,000 LW, RW UFA - 1	Ryan, Derek $1,250,000$1,250,000 C, RW UFA - 1	Puljujärvi, Jesse $3,000,000$3,000,000 RW UFA - 1
	Holloway, Dylan $925,000$925,000 ($500,000$500K) LW, C RFA - 2	Hamblin, James $807,500$807,500 RW, C RFA - 2
	Shore, Devin $850,000$850,000 LW, C, RW UFA - 1	Kostin, Klim $750,000$750,000 LW, RW RFA - 1

Left Defense	Right Defense	Goaltender
Nurse, Darnell $9,250,000$9,250,000 LD NMC UFA - 8	Ceci, Cody $3,250,000$3,250,000 RD UFA - 3	Campbell, Jack $5,000,000$5,000,000 G M-NTC UFA - 5
Provorov, Ivan $2,975,000$2,975,000 LD UFA - 3	Bouchard, Evan $863,333$863,333 ($850,000$850K) RD RFA - 1	Skinner, Stuart $750,000$750,000 G UFA - 1
Kulak, Brett $2,750,000$2,750,000 LD/RD UFA - 4	Barrie, Tyson $4,500,000$4,500,000 RD UFA - 2
Broberg, Philip $863,333$863,333 ($850,000$850K) LD RFA - 2
Niemeläinen, Markus $762,500$762,500 LD UFA - 2
Murray, Ryan $750,000$750,000 LD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
	McLeod, Ryan $798,000$798,000 C RFA - 1	Kane, Evander $5,125,000$5,125,000 LW, RW NMC UFA - 4
		Klefbom, Oscar $4,167,000$4,167,000 LD M-NTC UFA - 1
		Smith, Mike $2,200,000$2,200,000 G UFA - 1

Dec. 20, 2022 at 8:28 p.m.

TheeDjeeEem

Joined: Apr. 2022

Posts: 929

Likes: 217

3 years of retention is pricy

2 1sts + top prospect

Prolly 1 1st + prospect without retention

Dec. 20, 2022 at 8:56 p.m.

Roperttos

Joined: Dec. 2020

Posts: 2,003

Likes: 1,179

Without retention the price is somewhere around a 1st + 2nd / good prospect but those 3 years of retention total to 5,25 mil in retention and retention isn't cheap so maybe a top prospect or some combination of a prospect and a pick could do it. It's hard to say what the retention is gonna cost but that's what I would guess.

Dec. 20, 2022 at 11:02 p.m.

LloydminsterLarry

NoMoreJustin

Joined: May 2022

Posts: 287

Likes: 103

We already have Nurse and his huge salary. It’s not going anywhere, so we should focus on the RHD.

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM