Vegas Golden Knights

PROJECTED CAP HIT : $55,416,667

PROJECTED CAP SPACE : $19,583,333

FORWARDS (17 - $36,237,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Moulson, Matt

M-NTC

LW

NHL

33

$5,000,000$5,000,000$0$2,000,000M-NTC

$5,000,000$3,000,000$0$1,000,000M-NTC

UFA

Wilson, Colin

C, LW

NHL

27

$3,937,500$4,000,000$0$0

$3,937,500$4,000,000$0$0

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Yakupov, Nail

RW, LW

NHL

23

$875,000$875,000$0$0

RFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Namestnikov, Vladislav

C, RW, C

NHL

24

$1,937,500$1,975,000$0$0

RFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Sceviour, Colton

C, C

NHL

28

$950,000$950,000$0$0

UFA

Khaira, Jujhar

LW, C

NHL

22

$675,000$650,000$0$0

$675,000$700,000$0$0

RFA

Shinkaruk, Hunter

ELC

C

Minor

22

RFA

Dzingel, Ryan

C, RW, C

NHL

25

$1,800,000$1,500,000$0$0

$1,800,000$2,100,000$0$0

RFA

Boucher, Reid

LW

NHL

23

$687,500$687,500$0$0

RFA

Leipsic, Brendan

LW

NHL

23

$650,000$650,000$0$0

$650,000$650,000$0$0

RFA

Andrighetto, Sven

RW, LW

NHL

24

$1,400,000$1,250,000$0$0

$1,400,000$1,550,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $15,404,167)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Brodin, Jonas			LD	NHL	23	$4,166,667$4,500,000$0$0	$4,166,667$5,750,000$0$0	$4,166,667$4,750,000$0$0	$4,166,667$3,500,000$0$0NMC	UFA
Miller, Kevan			RD	NHL	29	$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$0$0	$2,500,000$2,500,000$0$0	UFA
Schlemko, David			LD	NHL	30
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Schenn, Luke			RD	NHL	27	$1,250,000$1,500,000$0$0	UFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Pulock, Ryan		ELC	RD	Minor	22		RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Dumoulin, Brian			LD	NHL	25	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	$4,100,000$4,100,000$0$0M-NTC	RFA
GOALIES (4 - $3,775,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Läck, Eddie			G	NHL	29	$1,375,000$1,500,000$0$0	UFA
Stolarz, Anthony			G	Minor	23		RFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				29	13	5	3	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$55,416,667	$38,604,167	$20,491,667	$14,141,667	$9,975,000	$4,100,000	$0
		PROJECTED CAP SPACE				$19,583,333	$40,895,833	$61,008,333	$67,358,333	$71,525,000	$78,400,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$56,872,500	$38,550,000	$20,700,000	$11,600,000	$8,100,000	$4,100,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$712,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction