SalarySwishSalarySwish
Forums/Trade Machine Proposals

What are your ideas for a 3-way deal between LAKOTTARZ

Created by: budgeteam
Published: Feb. 12, 2023 at 12:06 p.m.
Salary Cap: $82,500,000
Season Days: 60/185 (32%)
Central Registry Determination: This trade has been rejected because one of the teams exceeds the 23 player roster limit

Logo of the Arizona CoyotesArizona Coyotes

OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Chychrun, JakobArizona CoyotesNHL-$1,491,892011---3672128--
Vejmelka, KarelArizona CoyotesNHL-$883,784011-------0.030.001
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Wagner, AustinLos Angeles KingsMinor-$2,703011---0000--
Zaitsev, NikitaOttawa SenatorsNHL-$1,459,459011---23044--
2023 1st round pick (Logo of the Los Angeles KingsLAK)---100------
2023 1st round pick (Logo of the Ottawa SenatorsOTT)---100------
2024 2nd round pick (Logo of the Ottawa SenatorsOTT)---010------
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$17,913,60123447431413
Change$913,514-100210
Final$18,827,115 (↑)22 (↓)44745 (↑)15 (↑)13-7-17-24

Logo of the Los Angeles KingsLos Angeles Kings

OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Wagner, AustinLos Angeles KingsMinor-$2,703011---0000--
Durzi, SeanLos Angeles KingsNHL-$551,351011---5162026--
2023 1st round pick (Logo of the Los Angeles KingsLAK)---100------
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Chychrun, JakobArizona CoyotesNHL-$1,491,892011---3672128--
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$825,5852346633711
Change-$937,8380-1-1-100
Final-$112,253 (↓)2345 (↓)62 (↓)2 (↓)711112

Logo of the Ottawa SenatorsOttawa Senators

OutStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Zaitsev, NikitaOttawa SenatorsNHL-$1,459,459011---23044--
2023 1st round pick (Logo of the Ottawa SenatorsOTT)---100------
2024 2nd round pick (Logo of the Ottawa SenatorsOTT)---010------
InStatusRetained SalaryEffective Cap HitRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Vejmelka, KarelArizona CoyotesNHL-$883,784011-------0.030.001
Durzi, SeanLos Angeles KingsNHL-$551,351011---5162026--
ChangeCap SpaceRosterSPCReserve ListDraft Rd 1Rd 2-3Rd 4-7GPGAPGAASv%
Initial$3,362,5152345683513
Change$24,324111-1-10
Final$3,386,839 (↑)24 (↑)46 (↑)69 (↑)2 (↓)4 (↓)1361622
Feb. 12, 2023 at 12:09 p.m.
#1
couldnt afford 2nd t
Avatar of the user
Joined: Sep. 2021
Posts: 1,018
Likes: 441
The above is purely a skeleton tree for the trade. Ignore value like so and so isn't worth x y or z. Obviously, Arizona probably gets another prospect or pick, but the question is who kicks it in, Ottawa or Arizona? The above is purely a basis for a trade, not a statement of value.

The basis of the trade is:
-LAK trade one of their excess D to Ottawa to for picks or prospects. The trade these assets as part of the package to ARZ to subsidize the cost of Chychrun (Durzi, Roy, etc)
-Ottawa attaches a 2nd to Zaitsev and sends him to Arizona (a 2nd is the rumored cost)
-Arizona sends Vejmalka to Ottawa (Forsberg has double MCL tears, Ottawa needs a goalie now and for next season. Vejmelka is hurting the tank big time)
-Chychrun goes to LAK.
-Assume any 1st round picks have some form of protection.
-Kings would be cap compliant once they bring their roster down to 22 players.


What's the cost for each team to accomplish all of the above? What does Arizona get from Ottawa/LAK for a Vejmelka+Chychrun package? Which defender does Ottawa get from LAK, and what is the cost? Then tack on Zaitsev+2nd to the answer.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll