Next season healthy final rebuild

Forums/Armchair-GM

Page 1 of 1

Created by: Chabotrrorr

Team: 2023-24 Philadelphia Flyers

Initial Creation Date: Mar. 11, 2023

Published: Mar. 11, 2023

Salary Cap Mode: Basic

Free Agent Signings

RFA	YEARS	CAP HIT
Bellows, Kieffer	1	$875,000
Cates, Noah	2	$2,000,000
Frost, Morgan	2	$3,000,000
York, Cam	1	$1,500,000
Zamula, Yegor	2	$925,000
Bokk, Dominik	2	$950,000
Pederson, Lane	1	$850,000
Perunovich, Scott	1	$2,050,000

UFA	YEARS	CAP HIT
Willman, Max	2	$775,000
Chartier, Rourke	1	$825,000
Engvall, Pierre	4	$3,250,000
Hicketts, Joe	3	$775,000
Holden, Nick	2	$2,000,000
Moore, John	2	$835,000
Schueneman, Corey	2	$1,250,000
Bardreau, Cole	1	$800,000

Offer Sheets

Offer sheet annual average (AAV) is calculated by dividing the contract value by the lower of: 1. The contract length, or 2. Five years

PLAYER	AAV	COMPENSATION
Perunovich, Scott	$2,050,000	2024 3rd round pick

Trades

PHI

Roy, Nicolas
2024 7th round pick (VGK)

VGK

Deangelo, Anthony ($2,500,000 retained)
Murchison, Ty [Reserve List]
2023 4th round pick (EDM)
2024 1st round pick (FLA)

Additional Details:

The 4th round pick goes to another team to retain an extra 50% on DeAngelo

PHI

Bokk, Dominik [RFA Rights]
2023 1st round pick (CAR)
2023 5th round pick (VAN)

CAR

Hayes, Kevin ($1,976,190 retained)
O'Brien, Jay [Reserve List]

PHI

Woll, Joseph
2025 5th round pick (TOR)

TOR

Deslauriers, Nicolas ($875,000 retained)
Ersson, Samuel
2023 6th round pick (OTT)

PHI

Pederson, Lane [RFA Rights]
Peeke, Andrew

CBJ

Atkinson, Cam
Seeler, Nick
2023 3rd round pick (FLA)
2023 5th round pick (PHI)

Buyouts

Oskar Lindblom: $666,667
Ilya Bryzgalov: $0

Retained Salary Transactions

Anthony Deangelo: $2,500,000 (149.25%)
Kevin Hayes: $1,976,190 (55.33%)
Nicolas Deslauriers: $875,000 (50%)

Buried

Rasmus Ristolainen: $3,950,000 ($5,100,000)

Draft	Round 1	Round 2	Round 3	Round 4	Round 5	Round 6	Round 7
2023
2024
2025

ROSTER

LONG-TERM OUTLOOK

EMBED

TEXT-EMBED

ROSTER SIZE	SALARY CAP	CAP HIT	OVERAGES	BONUSES	CAP SPACE
25	$82,500,000	$76,223,524	$1,187,500	$37,500	$6,276,476

Left Wing	Centre	Right Wing
Farabee, Joel $5,000,000$5,000,000 LW, RW UFA - 5	Couturier, Sean $7,750,000$7,750,000 C NMC UFA - 7	Konecny, Travis $5,500,000$5,500,000 RW, LW UFA - 2
Roy, Nicolas $3,000,000$3,000,000 C, RW UFA - 4	Laughton, Scott $3,000,000$3,000,000 C, LW UFA - 3	Tippett, Owen $1,500,000$1,500,000 RW, LW UFA - 1
	Frost, Morgan $3,000,000$3,000,000 C RFA - 2	Engvall, Pierre $3,250,000$3,250,000 RW, LW UFA - 7
Cates, Noah $2,000,000$2,000,000 C, LW RFA - 2	Pederson, Lane $850,000$850,000 C UFA - 2	Allison, Wade $785,000$785,000 RW RFA - 1
Desnoyers, Elliot $825,000$825,000 ($37,500$38K) C, LW RFA - 2

Left Defense	Right Defense	Goaltender
Sanheim, Travis $6,250,000$6,250,000 LD/RD NTC UFA - 8	Peeke, Andrew $2,750,000$2,750,000 RD UFA - 3	Hart, Carter $3,979,000$3,979,000 G RFA - 1
Provorov, Ivan $4,725,000$4,725,000 LD UFA - 2	York, Cam $1,500,000$1,500,000 LD/RD RFA - 2	Sandström, Felix $775,000$775,000 G UFA - 1
Perunovich, Scott $2,050,000$2,050,000 LD RFA - 1	Holden, Nick $2,000,000$2,000,000 LD UFA	Woll, Joseph $766,667$766,667 G RFA - 2
Schueneman, Corey $1,250,000$1,250,000 LD/RD UFA - 1

Scratches	Injured Reserve (IR)	Long Term IR (LTIR)
Zamula, Yegor $925,000$925,000 LD/RD RFA - 1		Ellis, Ryan $6,250,000$6,250,000 RD UFA - 4
Bellows, Kieffer $875,000$875,000 LW, RW UFA
Brooks, Adam $762,500$762,500 C UFA - 1

Mar. 11, 2023 at 11:57 a.m.

JaredOfLondon

Joined: May 2019

Posts: 19,579

Likes: 7,353

Yeah, these are really bad for everyone but philly, especially columbus and Toronto

Page 1 of 1

DISPLAY SETTING

BETTING ODDS

LOCALE

ARCHIVE

CBA

CALCULATORS

FANTASY HOCKEY TOOLS

TOOLS

PLAYERS

WESTERN CONFERENCE

EASTERN CONFERENCE

INTERACTIVE FEATURES

Forums/Armchair-GM