SalarySwishSalarySwish
Forums/Expansion Draft

Future Vegas Team (not :P)

Published: Jun. 15, 2017 at 4:35 p.m.

Vegas Golden Knights

PROJECTED CAP HITTooltip : $60,968,333
PROJECTED CAP SPACETooltip : $14,031,667
DRAFTED: 30/30
FORWARDS (16 - $32,268,333)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Logo of the Montreal CanadiensPlekanec, TomasCNHL34$3,000,000$2,500,000$0$0
UFA
Logo of the Washington CapitalsEller, LarsCNHL28$3,500,000$4,750,000$0$0
UFA
Logo of the Arizona CoyotesMcGinn, JamieLW, RWNHL28$3,333,333$3,500,000$0$0$3,333,333$3,500,000$0$0
UFA
Logo of the San Jose SharksWard, JoelM-NTCRWNHL36$3,275,000$3,275,000$0$200,000M-NTC
UFA
Logo of the Calgary FlamesStajan, MattM-NTCCNHL33$3,125,000$2,500,000$0$500,000M-NTC
UFA
Logo of the Carolina HurricanesStempniak, LeeRWNHL34$2,500,000$2,500,000$0$0
UFA
Logo of the St. Louis BluesYakupov, NailRW, LWNHL23$875,000$875,000$0$0
RFA
Logo of the Philadelphia FlyersRaffl, MichaelLW, RWNHL28$2,350,000$2,350,000$0$0$2,350,000$2,350,000$0$0
UFA
Logo of the Nashville PredatorsJärnkrok, CalleC, C, LWNHL25$1,000,000$900,000$0$0$1,000,000$1,050,000$0$0$1,000,000$1,100,000$0$0$1,000,000$1,100,000$0$0$1,000,000$1,000,000$0$0
UFA
Logo of the Minnesota WildZucker, JasonLW, RWNHL25$2,000,000$2,000,000$0$0
Player is arbitration eligibleRFA
Logo of the Ottawa SenatorsSmith, ZackM-NTCC, CNHL29$3,250,000$3,250,000$0$0M-NTC$3,250,000$3,250,000$0$0M-NTC$3,250,000$3,250,000$0$0M-NTC$3,250,000$3,250,000$0$0M-NTC
UFA
Logo of the Winnipeg JetsDano, MarkoC, LW, RWNHL22$850,000$850,000$0$0
Player is arbitration eligibleRFA
Logo of the Toronto Maple LeafsRychel, KerbyELCLWMinor22
RFA
Logo of the Columbus Blue JacketsAnderson, JoshRW, LWNHL23$1,850,000$1,600,000$0$0$1,850,000$1,850,000$0$0$1,850,000$2,100,000$0$0
Player is arbitration eligibleRFA
Logo of the Dallas StarsMcKenzie, CurtisLWNHL26$700,000$700,000$0$0
UFA
Logo of the New Jersey DevilsNoesen, StefanRW, RWNHL24$660,000$660,000$0$0
Player is arbitration eligibleRFA
Roster created at CapFriendly.com | Follow on Twitter @capfriendly
DEFENSE (10 - $21,950,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Logo of the Anaheim DucksVatanen, SamiLD/RDNHL26$2,437,500$2,500,000$0$0$2,437,500$2,500,000$0$0$2,437,500$2,250,000$0$0
UFA
Logo of the Tampa Bay LightningGarrison, JasonNTCLDNHL32$4,600,000$2,500,000$0$0NTC
UFA
Logo of the Florida PanthersDemers, JasonM-NTCRDNHL29$3,937,500$4,725,000$0$1,000,000M-NTC$3,937,500$3,850,000$0$0M-NTC$3,937,500$3,150,000$0$0M-NTC$3,937,500$3,150,000$0$1,000,000
UFA
Logo of the Vancouver CanucksSbisa, LucaLDNHL27$3,600,000$4,000,000$0$1,000,000
UFA
Logo of the New York IslandersDe Haan, CalvinLD/RDNHL26$3,300,000$3,300,000$0$0
RFA
Logo of the Los Angeles KingsMcNabb, BraydenLDNHL26$1,700,000$1,800,000$0$0
UFA
Logo of the Edmonton OilersReinhart, GriffinLDNHL23$800,000$750,000$0$0$800,000$850,000$0$0
RFA
Logo of the Chicago Blackhawksvan Riemsdyk, TrevorRDNHL25$825,000$900,000$0$0
Player is arbitration eligibleRFA
Logo of the Colorado AvalancheBarberio, MarkLDNHL27$750,000$700,000$0$0
UFA
Logo of the Detroit Red WingsOuellet, XavierLD/RDNHL23
GOALIES (4 - $6,750,000)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Logo of the Pittsburgh PenguinsFleury, Marc-AndréM-NTC, NMCGNHL32$5,750,000$5,750,000$0$0M-NTC, NMC$5,750,000$5,750,000$0$0M-NTC, NMC
UFA
Logo of the New York RangersRaanta, AnttiGNHL28$1,000,000$1,000,000$0$0
UFA
Logo of the Boston BruinsSubban, MalcolmGMinor23
Player is arbitration eligibleRFA
Logo of the Buffalo SabresUllmark, LinusGMinor23
Player is arbitration eligibleRFA

Statistics

STANDARD PLAYER CONTRACTS Tooltip2911531
SALARY CAP Tooltip$75,000,000$79,500,000$81,500,000$81,500,000$81,500,000$82,500,000$83,500,000
PROJECTED CAP HIT Tooltip$60,968,333$24,708,333$12,475,000$8,187,500$1,000,000$0$0
PROJECTED CAP SPACE Tooltip$14,031,667$54,791,667$69,025,000$73,312,500$80,500,000$82,500,000$83,500,000
ESTIMATED SALARY EXPENDITURE Tooltip$61,130,000$26,000,000$11,850,000$7,500,000$1,000,000$0$0
POTENTIAL PERFORMANCE BONUSESTooltip-$350,000$0$0$0$0$0$0

Legend

Waivers Exempt
Waivers-Exempt
Slide Candidate
Slide Candidate
Injury
Injured
Unconfirmed Information
Unconfirmed Info
Exempt from the 50 Contract Limit
SPC Exempt
Performance Bonus
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
Jun. 15, 2017 at 5:22 p.m.
#1
V5 ANA and BOG
Avatar of the user
Joined: Jan. 2017
Posts: 1,886
Likes: 691
Actually it's really smart as they'll get a lot of picks back for the expiring contracts.
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll