Vegas Golden Knights

PROJECTED CAP HIT : $62,841,666

PROJECTED CAP SPACE : $12,158,334

FORWARDS (17 - $29,862,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Marleau, Patrick

LW, C

NHL

37

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Stafford, Drew

RW, LW

NHL

31

$800,000$800,000$0$0

UFA

Hemsky, Ales

RW

NHL

33

$1,000,000$1,000,000$0$0

UFA

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Järnkrok, Calle

C, C, LW

NHL

25

$1,000,000$900,000$0$0

$1,000,000$1,050,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,100,000$0$0

$1,000,000$1,000,000$0$0

UFA

Fehr, Eric

C, RW

NHL

31

$2,000,000$2,000,000$0$0

UFA

Zucker, Jason

LW, RW

NHL

25

$2,000,000$2,000,000$0$0

RFA

Beagle, Jay

RW

NHL

31

$1,750,000$1,750,000$0$0

UFA

Bellemare, Pierre-Édouard

LW, LW

NHL

32

$1,450,000$1,450,000$0$0

$1,450,000$1,450,000$0$0

UFA

Lowry, Adam

LW

NHL

24

$1,125,000$1,250,000$0$0

RFA

Vrbata, Radim

35+

RW

NHL

36

$2,500,000$2,500,000$1,250,000$0

UFA

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Nieto, Matt

LW, RW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Boucher, Reid

LW

NHL

23

$687,500$687,500$0$0

RFA

Anderson, Josh

RW, LW

NHL

23

$1,850,000$1,600,000$0$0

$1,850,000$1,850,000$0$0

$1,850,000$2,100,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $24,929,166)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Methot, Marc		M-NTC	LD	NHL	32	$4,900,000$4,900,000$0$0M-NTC	$4,900,000$4,900,000$0$0M-NTC	UFA
Kulikov, Dmitry		M-NTC	LD/RD	NHL	26	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	$4,333,333$4,333,333$0$0M-NTC	UFA
Stone, Michael			RD	NHL	27
Coburn, Braydon		NTC	LD	NHL	32	$3,700,000$3,700,000$0$0NTC	$3,700,000$3,700,000$0$0M-NTC	UFA
Russell, Kris		NMC	LD/RD	NHL	30	$4,000,000$5,000,000$0$2,000,000NMC	$4,000,000$4,500,000$0$0NMC	$4,000,000$4,000,000$0$0M-NTC, NMC	$4,000,000$2,500,000$0$1,000,000M-NTC, NMC	UFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Pysyk, Mark			RD	NHL	25	$2,733,333$1,950,000$0$0	$2,733,333$2,750,000$0$0	$2,733,333$3,500,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Nesterov, Nikita			LD	NHL	24
GOALIES (3 - $8,050,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Ward, Cam		M-NTC	G	NHL	33	$3,300,000$3,100,000$0$0M-NTC	UFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Murray, Matt			G	NHL	23	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	$3,750,000$3,750,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				27	11	7	3	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$62,841,666	$37,341,666	$23,541,666	$10,875,000	$6,875,000	$0	$0
		PROJECTED CAP SPACE				$12,158,334	$42,158,334	$57,958,334	$70,625,000	$74,625,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$63,470,833	$37,533,333	$24,283,333	$7,600,000	$5,000,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$1,250,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction