Forums/Expansion Draft

7hm sas

Created by: JordanDF
Published: Jun 18, 2017 at 6:07

VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $94,129,166
PROJECTED CAP SPACE : -$19,129,166
DRAFTED: 30/30
FORWARDS (18)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ryan, BobbyRW, LWNHL32$7,250,000$7,250,000$2,000,000Modified NTC, NMC$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,500,000$2,000,000Modified NTC, NMC
UFA
Radulov, AlexanderRWNHL33$6,250,000$8,000,000$7,000,000NMC$6,250,000$8,000,000$3,000,000NMC$6,250,000$6,600,000$3,000,000NMC$6,250,000$4,000,000$3,000,000Modified NTC, NMC$6,250,000$4,650,000$2,000,000Modified NTC, NMC
UFA
Karlsson, WilliamCNHL26$1,000,000$1,000,000$5,250,000$5,250,000$500,000$5,900,000$5,900,000$2,000,000$5,900,000$5,900,000Modified NTC$5,900,000$7,100,000Modified NTC$5,900,000$5,900,000Modified NTC$5,900,000$5,600,000Modified NTC
Oshie, T.J.RWNHL32$5,750,000$8,000,000$4,000,000Modified NTC$5,750,000$7,500,000$4,000,000Modified NTC$5,750,000$6,500,000$3,000,000Modified NTC$5,750,000$4,500,000$2,000,000Modified NTC$5,750,000$6,000,000$3,000,000Modified NTC$5,750,000$4,500,000$2,000,000Modified NTC$5,750,000$5,000,000$1,000,000Modified NTC
Marchessault, JonathanLW, RWNHL28$750,000$750,000$5,000,000$7,000,000$2,000,000Modified NTC$5,000,000$6,000,000Modified NTC$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000Modified NTC$5,000,000$3,500,000Modified NTC$5,000,000$3,500,000Modified NTC
Gáborík, MariánRWIR 37$4,875,000$5,075,000$4,875,000$4,575,000$4,875,000$3,175,000$4,875,000$3,075,000
UFA
Smith, CraigRW, CNHL29$4,250,000$4,250,000$4,250,000$4,500,000$4,250,000$4,750,000
UFA
Perron, DavidRW, LWNHL31$3,750,000$3,750,000Modified NTC$4,000,000$4,750,000Modified NTC$4,000,000$4,750,000Modified NTC$4,000,000$3,087,500Modified NTC$4,000,000$3,412,500Modified NTC
UFA
Eakin, CodyCNHL28$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000
UFA
Grabner, MichaelRW, LWNHL31$1,650,000$1,650,000$3,350,000$2,500,000Modified NTC$3,350,000$3,775,000Modified NTC$3,350,000$3,775,000Modified NTC
UFA
Boucher, ReidLWMinors25$687,500$687,500$725,000$725,000$750,000$750,000
RFA
Stempniak, LeeRWMinors36$2,500,000$2,500,000$650,000$650,000
UFA
Khokhlachev, AlexanderC, LWMinors25
RFA
Thornton, JoeCNHL40$8,000,000$8,000,000$1,250,000NMC$5,000,000$5,000,000NMC
UFA
Cammalleri, MikeLW, CNHL37$1,000,000$1,000,000$200,000
UFA
Krüger, MarcusCNHL29$2,775,000$3,127,500$2,000,000Modified NTC$2,775,000$2,070,000Modified NTC
UFA
Read, MattRW, LWPTO33$3,625,000$3,500,000$650,000$650,000
UFA
Moulson, MattLWMinors35$5,000,000$5,000,000$2,000,000Modified NTC$5,000,000$3,000,000$1,000,000Modified NTC
UFA
DEFENSE (9)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Dumba, MattDNHL25$2,550,000$2,750,000$6,000,000$5,200,000$6,000,000$7,400,000$6,000,000$4,800,000$6,000,000$7,400,000Modified NTC$6,000,000$5,200,000Modified NTC
UFA
Vatanen, SamiDNHL28$4,875,000$5,000,000$4,875,000$5,000,000$4,875,000$4,500,000
UFA
Daley, TrevorDNHL35$3,166,666$4,000,000NTC$3,166,666$3,300,000NTC$3,166,666$2,200,000Modified NTC
UFA
Pelech, AdamDNHL25$1,600,000$875,000$1,600,000$1,100,000$1,600,000$1,925,000$1,600,000$2,500,000
RFA
Koekkoek, SlaterDNHL25$800,000$800,000$865,000$865,000$925,000$925,000
RFA
Marincin, MartinDNHL27$1,250,000$1,300,000$800,000$800,000$700,000$700,000
UFA
Stone, MichaelDNHL29$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000Modified NTC
UFA
Fayne, MarkDPTO32$3,625,000$3,500,000
UFA
Enström, TobyDNHL34$5,750,000$5,750,000$1,150,000NMC
UFA
GOALTENDERS (3)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Mrázek, PetrGNHL27$2,000,000$2,075,000$1,500,000$1,500,000$3,125,000$3,000,000$3,125,000$3,250,000
UFA
Domingue, LouisGMinors27$1,050,000$1,100,000$1,150,000$1,150,000$1,150,000$1,150,000
UFA
Pickard, CalvinGMinors27$1,000,000$1,075,000$800,000$800,000$750,000$700,000$750,000$800,000
UFA

Statistics

STANDARD PLAYER CONTRACTS 29262012740
SALARY CAP $75,000,000$79,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $94,129,166$88,881,666$73,516,666$53,850,000$40,150,000$22,650,000$0
PROJECTED CAP SPACE -$19,129,166-$9,381,666$7,983,334$27,650,000$41,350,000$58,850,000$81,500,000
ESTIMATED SALARY EXPENDITURE $99,115,000$90,735,000$76,050,000$48,187,500$41,062,500$19,100,000$0
POTENTIAL PERFORMANCE BONUSES $200,000$0$0$0$0$0$0

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-Way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Remove Option
Insert NHL Teams
Submit Poll