Vegas Golden Knights

PROJECTED CAP HIT : $78,091,666

PROJECTED CAP SPACE : -$3,091,666

FORWARDS (18 - $55,712,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ryan, Bobby

RW, LW

NHL

30

Thornton, Joe

35+NMC

C, LW

NHL

37

$8,000,000$8,000,000$0$1,250,000NMC

UFA

Radulov, Alexander

NMC

RW

NHL

30

$6,250,000$8,000,000$0$7,000,000NMC

$6,250,000$8,000,000$0$3,000,000NMC

$6,250,000$6,600,000$0$3,000,000NMC

$6,250,000$4,000,000$0$3,000,000M-NTC, NMC

$6,250,000$4,650,000$0$2,000,000M-NTC, NMC

UFA

Cammalleri, Mike

35+

LW, C

NHL

35

$1,000,000$1,000,000$200,000$0

UFA

Moulson, Matt

M-NTC

LW

NHL

33

$5,000,000$5,000,000$0$2,000,000M-NTC

$5,000,000$3,000,000$0$1,000,000M-NTC

UFA

Gáborík, Marián

RW

NHL

35

$4,875,000$5,075,000$0$0

$4,875,000$4,575,000$0$0

$4,875,000$3,175,000$0$0

$4,875,000$3,075,000$0$0

UFA

Smith, Craig

C

NHL

27

$4,250,000$4,250,000$0$0

$4,250,000$4,500,000$0$0

$4,250,000$4,750,000$0$0

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Perron, David

M-NTC

LW, LW

NHL

29

$3,750,000$3,750,000$0$0M-NTC

UFA

Read, Matt

RW, LW

NHL

31

$3,625,000$3,500,000$0$0

UFA

Krüger, Marcus

M-NTC

C

NHL

27

$2,775,000$3,127,500$0$2,000,000M-NTC

$2,775,000$2,070,000$0$0M-NTC

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Marchessault, Jonathan

C, LW

NHL

26

$750,000$750,000$0$0

UFA

Boucher, Reid

LW

NHL

23

$687,500$687,500$0$0

RFA

Khokhlachev, Alexander

C, LW

Minor

23

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $18,329,166)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Enström, Toby		NMC	LD	NHL	32	$5,750,000$5,750,000$0$1,150,000NMC	UFA
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Stone, Michael			RD	NHL	27
Fayne, Mark			RD	Minor	30	$2,600,000$3,500,000$0$0	UFA
Daley, Trevor		NTC	RD	NHL	33	$3,166,666$4,000,000$0$0NTC	$3,166,666$3,300,000$0$0NTC	$3,166,666$2,200,000$0$0M-NTC	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
Marincin, Martin			LD	NHL	25	$1,250,000$1,300,000$0$0	RFA
Koekkoek, Slater			LD/RD	Minor	23		RFA
Pelech, Adam			LD	Minor	22	$575,000$875,000$0$0	$575,000$1,100,000$0$0	$575,000$1,925,000$0$0	$575,000$2,500,000$0$0	RFA
GOALIES (3 - $4,050,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Mrázek, Petr			G	NHL	25	$2,000,000$2,075,000$0$0	RFA
Domingue, Louis			G	NHL	25	$1,050,000$1,100,000$0$0	RFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				27	10	8	4	2	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$78,091,666	$38,929,166	$31,154,166	$17,450,000	$12,000,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				-$3,091,666	$40,570,834	$50,345,834	$64,050,000	$69,500,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$85,865,000	$40,395,000	$31,250,000	$14,075,000	$10,650,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$200,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction