Forums/Expansion Draft

Instigator Pod - Chris

Created by: Two_in_the_Box
Published: Jun 19, 2017 at 6:18

VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $59,447,500
PROJECTED CAP SPACE : $15,552,500
DRAFTED: 30/30
FORWARDS (17)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Ryan, BobbyRW, LWNHL32$7,250,000$7,250,000$2,000,000Modified NTC, NMC$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,500,000$2,000,000Modified NTC, NMC$7,250,000$7,500,000$2,000,000Modified NTC, NMC
UFA
Neal, JamesRW, LWNHL31$5,000,000$5,000,000Modified NTC$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000
UFA
Karlsson, WilliamCNHL26$1,000,000$1,000,000$5,250,000$5,250,000$500,000
RFA
Marchessault, JonathanLW, RWNHL28$750,000$750,000$5,000,000$7,000,000$2,000,000Modified NTC$5,000,000$6,000,000Modified NTC$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000Modified NTC$5,000,000$3,500,000Modified NTC$5,000,000$3,500,000Modified NTC
Haula, ErikC, LWIR 28$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000$2,750,000
UFA
Sheahan, RileyLW, CNHL27$2,075,000$2,075,000$2,100,000$2,100,000
UFA
Jaskin, DmitrijRW, LWNHL26$1,000,000$1,000,000$1,100,000$1,100,000
RFA
Brouwer, TroyLW, RWNHL33$4,500,000$4,500,000NTC$850,000$850,000
UFA
Dano, MarkoC, LW, RWMinors24$850,000$850,000$800,000$800,000
RFA
Carrier, WilliamLWNHL24$689,167$750,000$82,500$725,000$725,000$725,000$725,000
RFA
Rychel, KerbyLWMinors24$863,333$832,500$350,000$725,000$725,000
RFA
Chaput, MichaelCMinors27$687,500$687,500$675,000$650,000$675,000$700,000
UFA
Hayes, JimmyRWMinors29$700,000$700,000$650,000$650,000
UFA
Read, MattRW, LWMinors32$3,625,000$3,500,000$650,000$650,000
UFA
Plekanec, TomasCIR 36
UFA
Burmistrov, AlexanderC, RWNHL27
UFA
Pouliot, BenoitLWNHL32$1,150,000$1,150,000
UFA
DEFENSE (10)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Vatanen, SamiDNHL27$4,875,000$5,000,000$4,875,000$5,000,000$4,875,000$4,500,000
UFA
De Haan, CalvinDNHL27$3,300,000$3,300,000$4,550,000$4,000,000$4,550,000$4,700,000$4,550,000$4,100,000$4,550,000$5,400,000
UFA
Dillon, BrendenDNHL28$3,270,000$3,400,000$3,270,000$3,900,000$3,270,000$3,900,000
UFA
McNabb, BraydenDNHL28$1,700,000$1,800,000$2,500,000$3,000,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
van Riemsdyk, TrevorDNHL27$825,000$900,000$2,300,000$2,100,000$2,300,000$2,500,000
UFA
Pateryn, GregDNHL28$800,000$850,000$2,250,000$1,750,000$2,250,000$2,250,000$2,250,000$2,750,000
UFA
Barberio, MarkDNHL29$750,000$700,000$1,450,000$1,450,000$1,450,000$1,450,000
UFA
Merrill, JonDNHL27$1,137,500$1,275,000$1,375,000$1,275,000$1,375,000$1,475,000
UFA
Koekkoek, SlaterDNHL25$800,000$800,000$865,000$865,000
RFA
Dahlbeck, KlasDNHL27$850,000$850,000
UFA
GOALTENDERS (3)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Fleury, Marc-AndréGNHL34$5,750,000$5,750,000Modified NTC, NMC$5,750,000$5,750,000Modified NTC, NMC$7,000,000$8,500,000Modified NTC$7,000,000$6,500,000Modified NTC$7,000,000$6,000,000Modified NTC
UFA
Raanta, AnttiGIR 29$1,000,000$1,000,000$4,250,000$3,750,000$1,000,000$4,250,000$5,000,000$4,250,000$4,000,000$2,000,000
UFA
Grubauer, PhilippGNHL27$1,500,000$1,500,000$3,333,333$3,350,000$3,333,333$3,900,000$3,333,333$2,750,000
UFA

Statistics

STANDARD PLAYER CONTRACTS 2826179620
SALARY CAP $75,000,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $59,447,500$71,043,333$59,303,333$41,883,333$32,050,000$10,750,000$0
PROJECTED CAP SPACE $15,552,500$8,456,667$20,196,667$37,616,667$47,450,000$68,750,000$79,500,000
ESTIMATED SALARY EXPENDITURE $59,920,000$72,690,000$64,100,000$40,850,000$31,650,000$9,250,000$0
POTENTIAL PERFORMANCE BONUSES $432,500$0$0$0$0$0$0

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-Way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Remove Option
Insert NHL Teams
Submit Poll