Vegas Golden Knights

PROJECTED CAP HIT : $49,672,500

PROJECTED CAP SPACE : $25,327,500

FORWARDS (15 - $22,072,500)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Brouwer, Troy

RW, RW

NHL

31

Boedker, Mikkel

LW, RW

NHL

27

$4,000,000$4,800,000$0$1,000,000

$4,000,000$3,000,000$0$0

$4,000,000$3,000,000$0$0

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

McGinn, Jamie

LW, RW

NHL

28

$3,333,333$3,500,000$0$0

$3,333,333$3,500,000$0$0

UFA

Sheahan, Riley

C, C

NHL

25

$2,075,000$2,075,000$0$0

RFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Karlsson, William

C

NHL

24

$1,000,000$1,000,000$0$0

RFA

Jaskin, Dmitrij

RW, LW

NHL

24

$1,000,000$1,000,000$0$0

RFA

Sceviour, Colton

C, C

NHL

28

$950,000$950,000$0$0

UFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Khaira, Jujhar

LW, C

NHL

22

$675,000$650,000$0$0

$675,000$700,000$0$0

RFA

Rychel, Kerby

ELC

LW

Minor

22

RFA

Carrier, William

ELC

LW

NHL

22

$689,167$750,000$82,500$0

RFA

Weal, Jordan

C, RW, LW

NHL

25

$1,750,000$1,750,000$0$500,000

$1,750,000$1,750,000$0$500,000

UFA

Sissons, Colton

C, RW

NHL

23

$625,000$650,000$0$0

$625,000$650,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $19,850,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Vatanen, Sami			LD/RD	NHL	26	$2,437,500$2,500,000$0$0	$2,437,500$2,500,000$0$0	$2,437,500$2,250,000$0$0	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Dumba, Matt			RD	NHL	22	$2,550,000$2,750,000$0$0	RFA
De Haan, Calvin			LD/RD	NHL	26	$3,300,000$3,300,000$0$0	RFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Davidson, Brandon			LD	NHL	25	$1,425,000$1,550,000$0$0	RFA
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Schmidt, Nate			LD/RD	NHL	25	$2,225,000$2,150,000$0$0	$2,225,000$2,300,000$0$0	RFA
Claesson, Fredrik			LD	NHL	24	$650,000$650,000$0$0	RFA
Dotchin, Jake			RD	Minor	23			RFA
GOALIES (4 - $7,750,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Subban, Malcolm			G	Minor	23			RFA
Statistics		STANDARD PLAYER CONTRACTS				29	11	3
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$49,672,500	$24,645,833	$10,287,500	$0	$0	$0	$0
		PROJECTED CAP SPACE				$25,327,500	$54,854,167	$71,212,500	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$52,820,000	$25,175,000	$9,100,000	$0	$0	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$432,500	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction