Forums/Expansion Draft

Instigator Podcast- Tyler

Created by: troeds1414
Published: Jun 19, 2017 at 8:18

VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $52,276,667
PROJECTED CAP SPACE : $22,723,333
DRAFTED: 30/30
FORWARDS (17)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Smith, ReillyRW, LWNHL28$5,000,000$6,000,000$1,000,000$5,000,000$6,000,000$1,000,000Modified NTC$5,000,000$5,000,000Modified NTC$5,000,000$3,500,000Modified NTC$5,000,000$4,500,000$1,000,000
UFA
Calvert, MattLW, RWNHL29$2,200,000$2,900,000$2,850,000$3,750,000$2,850,000$2,925,000$2,850,000$1,875,000
UFA
Sheahan, RileyLW, CNHL27$2,075,000$2,075,000$2,100,000$2,100,000
UFA
Weal, JordanC, LWNHL27$1,750,000$1,750,000$500,000$1,750,000$1,750,000$500,000
UFA
Jaskin, DmitrijRW, LWNHL26$1,000,000$1,000,000$1,100,000$1,100,000
RFA
Paquette, CédricC, LWNHL25$812,500$825,000$1,000,000$1,000,000
RFA
Carrier, WilliamLWNHL24$689,167$750,000$82,500$725,000$725,000$725,000$725,000
RFA
Chaput, MichaelCMinors27$687,500$687,500$675,000$650,000$675,000$700,000
UFA
Stempniak, LeeRWMinors36$2,500,000$2,500,000$650,000$650,000
UFA
Hayes, JimmyRWMinors29$700,000$700,000$650,000$650,000
UFA
Carrick, SamCMinors27$650,000$650,000$650,000$650,000
UFA
Hudon, CharlesLW, RWNHL24$650,000$650,000$650,000$650,000
RFA
Goodrow, BarclayC, RWNHL26$650,000$650,000$650,000$650,000$925,000$1,000,000$100,000$925,000$850,000$100,000
UFA
Sissons, ColtonRW, CNHL25$625,000$650,000$625,000$650,000
RFA
Burmistrov, AlexanderC, RWNHL27
UFA
Prince, ShaneLWNHL26$850,000$900,000
UFA
Stajan, MattCNHL35$3,125,000$2,500,000$500,000Modified NTC
UFA
DEFENSE (9)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Dumba, MattDIR 24$2,550,000$2,750,000$6,000,000$5,200,000$6,000,000$7,400,000$6,000,000$4,800,000$6,000,000$7,400,000Modified NTC$6,000,000$5,200,000Modified NTC
UFA
McNabb, BraydenDNHL28$1,700,000$1,800,000$2,500,000$3,000,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
van Riemsdyk, TrevorDNHL27$825,000$900,000$2,300,000$2,100,000$2,300,000$2,500,000
UFA
Merrill, JonDNHL27$1,137,500$1,275,000$1,375,000$1,275,000$1,375,000$1,475,000
UFA
Reinhart, GriffinDMinors25$800,000$750,000$800,000$850,000
UFA
Claesson, FredrikDNHL26$650,000$650,000$700,000$700,000
RFA
Marchenko, AlexeyDNHL27
UFA
Enström, TobyDNHL34$5,750,000$5,750,000$1,150,000NMC
UFA
Siemens, DuncanDPTO25$750,000$750,000
UFA
GOALTENDERS (4)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Fleury, Marc-AndréGNHL34$5,750,000$5,750,000Modified NTC, NMC$5,750,000$5,750,000Modified NTC, NMC$7,000,000$8,500,000Modified NTC$7,000,000$6,500,000Modified NTC$7,000,000$6,000,000Modified NTC
UFA
Raanta, AnttiGIR 29$1,000,000$1,000,000$4,250,000$3,750,000$1,000,000$4,250,000$5,000,000$4,250,000$4,000,000$2,000,000
UFA
Grubauer, PhilippGNHL27$1,500,000$1,500,000$3,333,333$3,350,000$3,333,333$3,900,000$3,333,333$2,750,000
UFA
Lehtonen, KariGNHL35$5,900,000$5,000,000Modified NTC
UFA

Statistics

STANDARD PLAYER CONTRACTS 2823128410
SALARY CAP $75,000,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000$79,500,000
PROJECTED CAP HIT $52,276,667$46,083,333$36,933,333$31,858,333$20,500,000$6,000,000$0
PROJECTED CAP SPACE $22,723,333$33,416,667$42,566,667$47,641,667$59,000,000$73,500,000$79,500,000
ESTIMATED SALARY EXPENDITURE $53,062,500$46,950,000$41,625,000$26,775,000$19,900,000$5,200,000$0
POTENTIAL PERFORMANCE BONUSES $82,500$0$0$0$0$0$0

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-Way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Remove Option
Insert NHL Teams
Submit Poll