Forums/Expansion Draft

I know it won't happen. But playoff team right away?

Created by: Caufzi
Published: Jun 21, 2017 at 8:48

VEGAS GOLDEN KNIGHTS

PROJECTED CAP HIT : $65,987,748
PROJECTED CAP SPACE : $9,012,252
DRAFTED: 30/30
FORWARDS (16)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Nelson, BrockC, LWNHL28$2,500,000$3,500,000$4,250,000$4,250,000$6,000,000$8,000,000$2,000,000NTC$6,000,000$5,200,000NTC$6,000,000$8,000,000Modified NTC$6,000,000$5,200,000Modified NTC$6,000,000$5,600,000Modified NTC
Neal, JamesRW, LWIR 32$5,000,000$5,000,000Modified NTC$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000$5,750,000
UFA
Marchessault, JonathanLW, RWNHL29$750,000$750,000$5,000,000$7,000,000$2,000,000Modified NTC$5,000,000$6,000,000Modified NTC$5,000,000$5,000,000Modified NTC$5,000,000$5,000,000Modified NTC$5,000,000$3,500,000Modified NTC$5,000,000$3,500,000Modified NTC
Perron, DavidRW, LWNHL31$3,750,000$3,750,000Modified NTC$4,000,000$4,750,000Modified NTC$4,000,000$4,750,000Modified NTC$4,000,000$3,087,500Modified NTC$4,000,000$3,412,500Modified NTC
UFA
Eakin, CodyCNHL28$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000$3,850,000
UFA
Grabner, MichaelRW, LWNHL32$1,650,000$1,650,000$3,350,000$2,500,000Modified NTC$3,350,000$3,775,000Modified NTC$3,350,000$3,775,000Modified NTC
UFA
Staal, EricCNHL35$3,500,000$3,500,000Modified NTC$3,500,000$3,500,000Modified NTC$3,250,000$3,500,000Modified NTC$3,250,000$3,000,000Modified NTC
UFA
Anderson, JoshRWIR 25$1,850,000$1,600,000$1,850,000$1,850,000$1,850,000$2,100,000
RFA
Dano, MarkoC, LW, RWMinors25$850,000$850,000$800,000$800,000$800,000$800,000
RFA
Gaunce, BrendanLW, CMinors25$750,000$700,000$750,000$800,000$700,000$700,000
RFA
Leier, TaylorLWMinors26$806,558$806,558$720,000$720,000$700,000$700,000
RFA
Stempniak, LeeRWMinors37$2,500,000$2,500,000$650,000$650,000
UFA
Shinkaruk, HunterCMinors25$863,333$832,500$212,500$650,000$650,000
UFA
Plekanec, TomasCIR 37
UFA
Cammalleri, MikeLW, CNHL37$1,000,000$1,000,000$200,000
UFA
Jooris, JoshCMinors29$775,000$775,000$650,000$650,000
UFA
DEFENSE (10)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Bogosian, ZachDSuspended w/o Pay29$5,142,857$5,500,000$5,142,857$6,000,000$5,142,857$6,000,000
UFA
Vatanen, SamiDIR 28$4,875,000$5,000,000$4,875,000$5,000,000$4,875,000$4,500,000
UFA
Miller, ColinDNHL27$1,000,000$1,100,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000$3,875,000
UFA
McNabb, BraydenDNHL29$1,700,000$1,800,000$2,500,000$3,000,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,000,000
UFA
van Riemsdyk, TrevorDNHL28$825,000$900,000$2,300,000$2,100,000$2,300,000$2,500,000
UFA
Marincin, MartinDNHL28$1,250,000$1,300,000$800,000$800,000$700,000$700,000$700,000$700,000
UFA
Dotchin, JakeDMinors25$800,000$800,000$700,000$700,000
RFA
Reinhart, GriffinDMinors26$800,000$750,000$800,000$850,000
UFA
Methot, MarcDNHL34$4,900,000$4,900,000Modified NTC$4,900,000$4,900,000Modified NTC
UFA
Martin, PaulDNHL38$4,850,000$4,400,000Modified NTC
UFA
GOALTENDERS (4)TERMSPOSSTATUSAGE2017-182018-192019-202020-212021-222022-232023-24
Fleury, Marc-AndréGNHL35$5,750,000$5,750,000Modified NTC, NMC$5,750,000$5,750,000Modified NTC, NMC$7,000,000$8,500,000Modified NTC$7,000,000$6,500,000Modified NTC$7,000,000$6,000,000Modified NTC
UFA
Grubauer, PhilippGNHL28$1,500,000$1,500,000$3,333,333$3,350,000$3,333,333$3,900,000$3,333,333$2,750,000
UFA
Mrázek, PetrGNHL28$2,000,000$2,075,000$1,500,000$1,500,000$3,125,000$3,000,000$3,125,000$3,250,000
UFA
Pickard, CalvinGMinors27$1,000,000$1,075,000$800,000$800,000$750,000$700,000$750,000$800,000
UFA

Statistics

STANDARD PLAYER CONTRACTS 28272213730
SALARY CAP $75,000,000$79,500,000$81,500,000$81,500,000$81,500,000$81,500,000$81,500,000
PROJECTED CAP HIT $65,987,748$73,146,190$69,551,190$48,633,333$34,125,000$16,750,000$0
PROJECTED CAP SPACE $9,012,252$6,353,810$11,948,810$32,866,667$47,375,000$64,750,000$81,500,000
ESTIMATED SALARY EXPENDITURE $67,114,058$76,445,000$76,800,000$46,187,500$34,037,500$14,450,000$0
POTENTIAL PERFORMANCE BONUSES $412,500$0$0$0$0$0$0

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-Way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction

Protected Players

Load Protected Players
Hide Protected PlayersShow Protected Players
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Remove Option
Submit Poll