SalarySwishSalarySwish
Forums/Armchair-GM

Dubas takes over

Created by: MARtotheZO
Team: 2019-20 Toronto Maple Leafs
Initial Creation Date: Aug. 10, 2017
Published: Aug. 10, 2017
Salary Cap Mode: Basic
Description
With the way new contracts are going, I am safe to assume that the cap will increase by 2M in 2 years

Notes: Marleau is not LTIR, I didn't want to delete him I'm just believing he will retire as his final year of his contract is structured to pay him the least amount.

This roster is simply based on players in the system, not sure what other players/assets will be brought in for JVR, Bozak, Komarov, etc...
Free Agent Signings
RFAYEARSCAP HIT
2$3,125,000
3$2,500,000
8$7,250,000
8$10,500,000
7$7,250,000
3$1,200,000
2$1,000,000
2$1,975,000
2$2,000,000
UFAYEARSCAP HIT
5$6,250,000
Retained Salary Transactions
DraftRound 1Round 2Round 3Round 4Round 5Round 6Round 7
2020
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2021
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
2022
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
Logo of the TOR
ROSTER SIZESALARY CAPCAP HITOVERAGES TooltipBONUSESCAP SPACE
21$77,000,000$72,191,666$0$665,000$4,808,334

Roster

Left WingCentreRight Wing
$2,250,000$2,250,000
RW, LW
M-NTC
UFA - 2
$10,500,000$10,500,000
C
UFA - 5
$7,250,000$7,250,000
RW
UFA - 6
$2,500,000$2,500,000
RW
UFA - 3
$7,250,000$7,250,000
RW
UFA - 5
$842,500$842,500 (Performance Bonus$82,500$82K)
RW
UFA - 1
$925,000$925,000
LW, RW
RFA - 1
$4,500,000$4,500,000
C
M-NTC
UFA - 3
$3,125,000$3,125,000
RW, LW
UFA - 1
$2,000,000$2,000,000
RW, LW
UFA - 1
$1,975,000$1,975,000
C
UFA - 1
$2,500,000$2,500,000
LW, RW
UFA - 1
Left DefenseRight DefenseGoaltender
$6,250,000$6,250,000
LD
UFA - 4
$4,500,000$4,500,000
RD
M-NTC
UFA - 5
$5,000,000$5,000,000
G
M-NTC
UFA - 2
$5,000,000$5,000,000
LD
UFA - 3
$863,333$863,333 (Performance Bonus$400,000$400K)
RD
RFA - 3
$1,000,000$1,000,000
G
UFA - 1
$863,333$863,333
LD/RD
UFA - 1
$1,200,000$1,200,000
LD
UFA - 2
$697,500$697,500 (Performance Bonus$182,500$182K)
LD
UFA - 1
ScratchesInjured Reserve (IR)Long Term IR (LTIR)
$700,000$700,000
LW, C
UFA - 1
$5,300,000$5,300,000
RW
M-NTC, NMC
UFA - 1

Special Teams

Power Play 1
 
 
 
 

Embed Code

  • To display this team on another website or blog, add this iFrame to the appropriate page
  • Customize the height attribute in the iFrame code below to fit your website appropriately. Minimum recommended: 400px.

Text-Embed

Click to Highlight
Aug. 10, 2017 at 6:44 a.m.
#1
LongtimeLeafsufferer
Avatar of the user
Joined: Jul. 2015
Posts: 60,063
Likes: 22,994
As we saw that the Datsyuk contract, even when a player retires, it doesn't not mean you can wish away his cap obligations. Yes, Marleau's contract was front loaded, but he will still carry a 6.25m cap hit in his final year.
Aug. 10, 2017 at 7:42 a.m.
#2
Avatar of the user
Joined: Jun. 2015
Posts: 1,363
Likes: 144
Exactly right Pal, his contract is a +35 and as such his full cap hit would apply even if he retires! Best case scenario, is that Marleau waves his NMC, gets traded to a team struggling to get to the cap floor, and he decides to play the final year! Even after being traded Leafs could be on the hook for "cap recapture penalties" should he retire. (Only owed $1.2M in 2019/20)
Aug. 10, 2017 at 8:15 a.m.
#3
GM Game v1 v2
Avatar of the user
Joined: May 2017
Posts: 1,147
Likes: 266
I can also see Matthews getting a larger contract if he, at the minimum, stays at the same production rate. He's currently at 2.5 primary points per 60m. Compare that to McDavid's 2.6 primary points per 60m (which saw an increase from his rookie season, btw) and it seems like Matthews can land anywhere between 11-13m depending on how he does the following two seasons. He's bound to improve.
Aug. 10, 2017 at 10:34 a.m.
#4
Leafs Fan
Avatar of the user
Joined: Jun. 2017
Posts: 324
Likes: 24
Good work on 2019-20. I'm trying to work out that year as well.
I've also been looking at 2020-21 and the issue seems to be the # of RFA's needing to be signed, like Liljegren.
Something will have to give I think.
Aug. 11, 2017 at 12:00 a.m.
#5
Avatar of the user
Joined: Mar. 2017
Posts: 131
Likes: 3
One intangible that Marleau's contract could bring (if we are lucky) is a benchmark for future contract resingnings...now he is the highest paid player at 6.25M/yr and Lou can say look at his curriculum when other players have to sign....Nylander and Marner might then be signed to 6M x 6yr (would be heck of contract if 6M x 8yr), and Matthews as franchise player would get more, how about a Stamko's kind of deal at 8.5M/8yr.
The way Tampa and Yzerman worked out their roster IMO is the way other teams should try to work with their players to succeed, Matthews will get what he wants bcz there is not way around it, hopefully he sees potential for a great chance of success in Toronto and goes Stamko's way to help build a roster around him, but if not Leafs has no choice but to give him whatever it takes.
Nylander and Marner if want to break the jackpot maybe get a bridge deal and then one of them dealt like Drouin...I hope not the case and the 3 of them get reasonable cap hit to get competitive rosters the following decade.
I still believe 8yr for all are best option as second half of their contracts if cap ceiling goes up avg 1.5-2M/yr you get to 81-83M in 4yr, if the 3 take something like 10M+8M+8M or 26M cap hit still have 55-57M for roster or 2.75-2.85M avg/player for 20 spots, right now with 23 on roster (not counting Horton-Lupul) we are 2.973M/player avg salary.
I wouldn't be surprised if Leafs acquire some other Horton-Lupul type contract/s to play LTIR in future
 
Reply
To create a post please Login or Register
Question:
Options:
Add Option
Submit Poll