Vegas Golden Knights

PROJECTED CAP HIT : $51,985,000

PROJECTED CAP SPACE : $23,015,000

FORWARDS (18 - $35,550,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Kopitar, Anze

NMC

C

NHL

29

$10,000,000$13,000,000$0$9,000,000NMC

$10,000,000$12,000,000$0$0NMC

$10,000,000$11,000,000$0$0NMC

$10,000,000$8,000,000$0$0M-NTC

$10,000,000$8,000,000$0$0M-NTC

$10,000,000$7,000,000$0$0M-NTC

$10,000,000$7,000,000$0$0NMC

Ryan, Bobby

RW, LW

NHL

30

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Brouwer, Troy

RW, RW

NHL

31

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Hemsky, Ales

RW

NHL

33

$1,000,000$1,000,000$0$0

UFA

Doan, Shane

RW, LW

NHL

40

Silfverberg, Jakob

RW, LW

NHL

26

$3,750,000$3,750,000$0$0

$3,750,000$3,750,000$0$0

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Clutterbuck, Cal

RW

NHL

29

$3,500,000$5,000,000$0$0

$3,500,000$4,000,000$0$0

$3,500,000$3,500,000$0$0

$3,500,000$2,500,000$0$0

$3,500,000$2,500,000$0$0

UFA

Raffl, Michael

LW, RW

NHL

28

$2,350,000$2,350,000$0$0

$2,350,000$2,350,000$0$0

UFA

Hayes, Jimmy

RW

NHL

27

$700,000$700,000$0$0

UFA

O'Reilly, Cal

C

Minor

30

UFA

Black, Graham

C

Minor

24

Thomson, Ben

LW

Minor

24

RFA

Sislo, Mike

RW

Minor

29

UFA

Catenacci, Daniel

C

Minor

24

RFA

Letourneau-Leblond, Pierre-Luc

RW

Minor

32

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (9 - $9,935,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Markov, Andrei			LD	NHL	38
Kronwall, Niklas		M-NTC	LD	NHL	36	$4,750,000$3,500,000$0$0M-NTC	$4,750,000$1,750,000$0$0M-NTC	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Gunnarsson, Carl			LD	NHL	30	$2,900,000$2,900,000$0$0	$2,900,000$2,900,000$0$0	UFA
Pedan, Andrey			LD	Minor	23		RFA
Samuelsson, Philip			LD	Minor	25		UFA
Rozsíval, Michal		35+	RD	NHL	38	$650,000$650,000$0$0	UFA
Strait, Brian			LD	Minor	29		UFA
Oesterle, Jordan			LD/RD	Minor	24			UFA
GOALIES (3 - $6,500,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Bibeau, Antoine			G	Minor	23		RFA
Forsberg, Anton			G	NHL	24	$750,000$700,000$0$0	$750,000$800,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				24	13	4	3	3	2	2
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$51,985,000	$44,635,000	$20,885,000	$19,250,000	$19,250,000	$15,750,000	$15,750,000
		PROJECTED CAP SPACE				$23,015,000	$34,865,000	$60,615,000	$62,250,000	$62,250,000	$66,750,000	$67,750,000
		ESTIMATED SALARY EXPENDITURE				$59,560,000	$47,275,000	$22,950,000	$15,000,000	$16,500,000	$11,500,000	$12,000,000
		POTENTIAL PERFORMANCE BONUSES				$0	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction