Vegas Golden Knights

PROJECTED CAP HIT : $70,152,857

PROJECTED CAP SPACE : $4,847,143

FORWARDS (14 - $35,800,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Perry, Corey

RW

NHL

32

Callahan, Ryan

NMC

RW

NHL

32

$5,800,000$6,500,000$0$0NMC

$5,800,000$4,700,000$0$0M-NTC, NMC

$5,800,000$4,700,000$0$0M-NTC, NMC

UFA

Ladd, Andrew

NMC

LW

NHL

31

$5,500,000$7,500,000$0$6,500,000NMC

$5,500,000$6,000,000$0$5,000,000NTC

$5,500,000$5,000,000$0$4,000,000NTC

$5,500,000$4,000,000$0$3,000,000M-NTC

$5,500,000$4,000,000$0$3,000,000M-NTC

$5,500,000$4,000,000$0$3,000,000M-NTC

UFA

Lupul, Joffrey

M-NTC

LW, RW

IR

33

$5,250,000$3,750,000$0$0M-NTC

UFA

Lehterä, Jori

C, C

NHL

29

$4,700,000$4,700,000$0$0

$4,700,000$5,000,000$0$0

UFA

Eakin, Cody

C

NHL

26

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

$3,850,000$3,850,000$0$0

UFA

Beleskey, Matt

M-NTC

LW

NHL

29

$1,900,000$2,000,000$0$0M-NTC

$1,900,000$2,000,000$0$0M-NTC

$1,900,000$1,500,000$0$0

UFA

Matthias, Shawn

C, LW

NHL

29

$2,125,000$2,125,000$0$0

UFA

McLeod, Cody

LW, RW

NHL

32

$800,000$750,000$0$0

UFA

MacKenzie, Derek

35+

C, LW

NHL

36

$1,375,000$1,650,000$0$0

$1,375,000$1,100,000$0$0

UFA

Smith-Pelly, Devante

RW, LW

NHL

25

$650,000$650,000$0$0

RFA

Nordström, Joakim

LW, RW

NHL

25

$1,275,000$1,300,000$0$0

RFA

Glendening, Luke

C, RW, LW

NHL

28

$1,800,000$2,000,000$0$100,000

$1,800,000$2,000,000$0$100,000

$1,800,000$1,700,000$0$100,000

$1,800,000$1,500,000$0$0

UFA

Jooris, Josh

C

NHL

26

$775,000$775,000$0$0

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $23,452,857)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Letang, Kris		M-NTC, NMC	RD	NHL	30	$7,250,000$7,250,000$0$0M-NTC, NMC	$7,250,000$7,250,000$0$0M-NTC, NMC	$7,250,000$7,250,000$0$0M-NTC, NMC	$7,250,000$7,250,000$0$0M-NTC, NMC	$7,250,000$7,250,000$0$0M-NTC, NMC	UFA
Bogosian, Zach			RD	NHL	26	$5,142,857$5,500,000$0$0	$5,142,857$6,000,000$0$0	$5,142,857$6,000,000$0$0	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Engelland, Deryk		35+	RD	NHL	35	$1,000,000$1,000,000$1,000,000$0	UFA
McNabb, Brayden			LD	NHL	26	$1,700,000$1,800,000$0$0	UFA
Reinhart, Griffin			LD	NHL	23	$800,000$750,000$0$0	$800,000$850,000$0$0	RFA
van Riemsdyk, Trevor			RD	NHL	25	$825,000$900,000$0$0	RFA
Folin, Christian			RD	NHL	26	$850,000$850,000$0$0	RFA
Claesson, Fredrik			LD	NHL	24	$650,000$650,000$0$0	RFA
GOALIES (6 - $10,900,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Price, Carey		NMC	G	NHL	29	$6,500,000$7,000,000$0$0NMC	UFA
Mason, Steve			G	NHL	29
Pickard, Calvin			G	NHL	25	$1,000,000$1,075,000$0$0	RFA
Raanta, Antti			G	NHL	28	$1,000,000$1,000,000$0$0	UFA
Grubauer, Philipp			G	NHL	25	$1,500,000$1,500,000$0$0	RFA
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				28	12	8	3	2	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$70,152,857	$40,652,857	$32,877,857	$14,550,000	$12,750,000	$5,500,000	$0
		PROJECTED CAP SPACE				$4,847,143	$38,847,143	$48,622,143	$66,950,000	$68,750,000	$77,000,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$73,225,000	$41,800,000	$31,950,000	$12,750,000	$11,250,000	$4,000,000	$0
		POTENTIAL PERFORMANCE BONUSES				-$1,000,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction