Vegas Golden Knights

PROJECTED CAP HIT : $40,908,810

PROJECTED CAP SPACE : $34,091,190

FORWARDS (16 - $17,525,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Ryan, Bobby

RW, LW

NHL

30

Brown, Dustin

M-NTC

RW, LW

NHL

32

$5,875,000$6,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$5,500,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

$5,875,000$4,000,000$0$0M-NTC

UFA

Bailey, Josh

LW, LW, C

NHL

27

$3,300,000$4,000,000$0$0

UFA

Weise, Dale

RW, LW

NHL

28

$2,350,000$2,550,000$0$0

$2,350,000$2,350,000$0$0

$2,350,000$1,750,000$0$0

UFA

Hayes, Jimmy

RW

NHL

27

$700,000$700,000$0$0

UFA

Grigorenko, Mikhail

C, LW

NHL

23

Vrbata, Radim

35+

RW

NHL

36

$2,500,000$2,500,000$1,250,000$0

UFA

Kerdiles, Nicolas

LW

NHL

23

$650,000$650,000$0$0

RFA

Dano, Marko

C, LW, RW

NHL

22

$850,000$850,000$0$0

RFA

Rychel, Kerby

ELC

LW

Minor

22

RFA

Poirier, Emile

ELC

LW

Minor

22

RFA

Stephenson, Chandler

C, LW

Minor

23

RFA

Sundqvist, Oskar

C, C

NHL

23

$675,000$675,000$0$0

RFA

Hodges, Steven

C

Minor

23

Sissons, Colton

C, RW

NHL

23

$625,000$650,000$0$0

$625,000$650,000$0$0

RFA

Hudon, Charles

LW, LW, RW

Minor

22

RFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (10 - $18,558,810)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Johnson, Jack			LD	NHL	30	$4,357,143$5,000,000$0$0	UFA
Gorges, Josh		M-NTC	LD	NHL	32	$3,900,000$3,900,000$0$0M-NTC	UFA
Dillon, Brenden			LD	NHL	26	$1,635,000$1,700,000$0$0	$1,635,000$1,950,000$0$0	$1,635,000$1,950,000$0$0	UFA
Klein, Kevin			RD	NHL	32	$2,900,000$2,750,000$0$0	UFA
Lovejoy, Ben			RD	NHL	33	$2,666,667$2,750,000$0$0	$2,666,667$2,750,000$0$0	UFA
Sustr, Andrej			RD	NHL	26	$1,950,000$1,950,000$0$0	RFA
Bortuzzo, Robert			RD	NHL	28	$1,150,000$1,150,000$0$0	$1,150,000$1,150,000$0$0	UFA
Pokka, Ville			RD	Minor	23		RFA
Olofsson, Gustav			LD	Minor	22			RFA
Pedan, Andrey			LD	Minor	23		RFA
GOALIES (4 - $4,825,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Niemi, Antti			G	NHL	33	$700,000$700,000$0$0	UFA
Mrázek, Petr			G	NHL	25	$2,000,000$2,075,000$0$0	RFA
Läck, Eddie			G	NHL	29	$1,375,000$1,500,000$0$0	UFA
Brossoit, Laurent			G	NHL	24	$750,000$850,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				27	9	3	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$40,908,810	$14,301,667	$9,860,000	$5,875,000	$5,875,000	$0	$0
		PROJECTED CAP SPACE				$34,091,190	$65,198,333	$71,640,000	$75,625,000	$75,625,000	$82,500,000	$83,500,000
		ESTIMATED SALARY EXPENDITURE				$44,807,500	$16,425,000	$9,200,000	$4,000,000	$4,000,000	$0	$0
		POTENTIAL PERFORMANCE BONUSES				-$1,600,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction