Vegas Golden Knights

PROJECTED CAP HIT : $55,800,833

PROJECTED CAP SPACE : $19,199,167

FORWARDS (16 - $31,400,000)

TERMS

POS

STATUS

AGE

2017-18

2018-19

2019-20

2020-21

2021-22

2022-23

2023-24

Neal, James

M-NTC

LW, LW

NHL

29

$5,000,000$5,000,000$0$0M-NTC

UFA

Oshie, T.J.

M-NTC

RW

NHL

30

$5,750,000$8,000,000$0$4,000,000M-NTC

$5,750,000$7,500,000$0$4,000,000M-NTC

$5,750,000$6,500,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$6,000,000$0$3,000,000M-NTC

$5,750,000$4,500,000$0$2,000,000M-NTC

$5,750,000$5,000,000$0$1,000,000M-NTC

Jágr, Jaromír

35+

RW

NHL

45

$1,000,000$1,000,000$1,000,000$0

UFA

Read, Matt

RW, LW

NHL

31

$3,625,000$3,500,000$0$0

UFA

Staal, Eric

M-NTC

C

NHL

32

$3,500,000$3,500,000$0$0M-NTC

$3,500,000$3,500,000$0$0M-NTC

UFA

Desharnais, David

C

NHL

30

$1,000,000$1,000,000$0$0

UFA

Stempniak, Lee

RW

NHL

34

$2,500,000$2,500,000$0$0

UFA

Strome, Ryan

C, C

NHL

23

$2,500,000$3,000,000$0$0

RFA

Wingels, Tommy

RW, LW

NHL

29

$750,000$750,000$0$0

UFA

Hayes, Jimmy

RW

NHL

27

$700,000$700,000$0$0

UFA

Grabner, Michael

RW, RW

NHL

29

$1,650,000$1,650,000$0$0

UFA

Grigorenko, Mikhail

C, LW

NHL

23

Vrbata, Radim

35+

RW

NHL

36

$2,500,000$2,500,000$1,250,000$0

UFA

Hudon, Charles

LW, LW, RW

Minor

22

RFA

Shore, Nick

C

NHL

24

$925,000$925,000$0$0

RFA

Dumont, Gabriel

C

Minor

26

UFA

Roster created at CapFriendly.com | Follow on Twitter @capfriendly

DEFENSE (11 - $15,000,833)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Oduya, Johnny		35+M-NTC	LD	NHL	35	$1,000,000$1,000,000$1,250,000$0M-NTC	UFA
Hamhuis, Dan		M-NTC	LD	NHL	34	$3,750,000$3,000,000$0$1,000,000M-NTC	UFA
Sbisa, Luca			LD	NHL	27	$3,600,000$4,000,000$0$1,000,000	UFA
Gunnarsson, Carl			LD	NHL	30	$2,900,000$2,900,000$0$0	$2,900,000$2,900,000$0$0	UFA
Stuart, Mark			LD	NHL	33
Polák, Roman			RD	NHL	31	$1,100,000$1,100,000$0$0	UFA
Schlemko, David			LD	NHL	30
Merrill, Jon			LD	NHL	25	$1,137,500$1,275,000$0$0	RFA
Theodore, Shea		ELC	LD/RD	NHL	21	$863,333$832,500$0$0	RFA
Ouellet, Xavier			LD/RD	NHL	23
Falk, Justin			LD	NHL	28	$650,000$650,000$0$0	UFA
GOALIES (3 - $9,400,000)		TERMS	POS	STATUS	AGE	2017-18	2018-19	2019-20	2020-21	2021-22	2022-23	2023-24
Fleury, Marc-André		M-NTC, NMC	G	NHL	32	$5,750,000$5,750,000$0$0M-NTC, NMC	$5,750,000$5,750,000$0$0M-NTC, NMC	UFA
Elliott, Brian			G	NHL	32	$2,750,000$2,500,000$0$0	$2,750,000$3,000,000$0$0	UFA
Korpisalo, Joonas			G	NHL	23	$900,000$700,000$0$0	$900,000$1,100,000$0$0	RFA
Statistics		STANDARD PLAYER CONTRACTS				26	8	1	1	1	1	1
		SALARY CAP				$75,000,000	$79,500,000	$81,500,000	$81,500,000	$81,500,000	$82,500,000	$83,500,000
		PROJECTED CAP HIT				$55,800,833	$21,550,000	$5,750,000	$5,750,000	$5,750,000	$5,750,000	$5,750,000
		PROJECTED CAP SPACE				$19,199,167	$57,950,000	$75,750,000	$75,750,000	$75,750,000	$76,750,000	$77,750,000
		ESTIMATED SALARY EXPENDITURE				$58,450,000	$24,600,000	$6,500,000	$4,500,000	$6,000,000	$4,500,000	$5,000,000
		POTENTIAL PERFORMANCE BONUSES				-$3,500,000	$0	$0	$0	$0	$0	$0

Legend

Waivers-Exempt Slide Candidate Injured Unconfirmed Info SPC Exempt Potential Perf. Bonuses Unrestricted Free Agent Restricted Free Agent 123 Two-way 35+ 35+ Contract NMC No Move Clause NTC No Trade Clause ELC Entry-Level Contract RS Retained Salary Transaction