FLORIDA PANTHERS

PROJECTED CAP HIT Tooltip : $73,186,288
PROJECTED LTIR USED Tooltip : $0
PROJECTED CAP SPACE Tooltip : $8,313,712
CURRENT CAP SPACE Tooltip : $8,313,712
DEADLINE CAP SPACE Tooltip : $19,537,223
TODAYS CAP HIT Tooltip : $73,186,288
ROSTER SIZE: 19/23
CONTRACTS: 41/50
RESERVE LIST: 66/90
FORWARDS (10 - $29,775,000)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Huberdeau, Jonathan "A"3 UFANMCLW, CNHL27$5,900,000$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,900,000$5,300,000$2,000,000NMC$5,900,000$5,900,000$6,200,000$2,000,000M-NTC
UFA
Barkov, Aleksander "C"2 UFANMCCNHL25$5,900,000$5,900,000$4,750,000NMC$5,900,000$5,900,000$7,750,000M-NTC
UFA
Hörnqvist, Patric3 UFANTCRWNHL33$5,300,000$5,300,000$5,300,000NTC$5,300,000$5,300,000$5,300,000M-NTC$5,300,000$5,300,000$5,300,000M-NTC
UFA
Connolly, Brett3 UFARW, LWNHL28$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000$3,500,000
UFA
Vatrano, Frank2 UFARW, LWNHL26$2,533,333$2,533,333$2,500,000$250,000$2,533,333$2,533,333$2,600,000
UFA
Wennberg, Alexander1 UFACNHL26$2,250,000$2,250,000$2,250,000
UFA
Acciari, Noel2 UFAM-NTCRW, CNHL29$1,666,667$1,666,667$1,500,000M-NTC$1,666,667$1,666,667$1,500,000M-NTC
UFA
Hinostroza, Vinnie1 UFARW, CNHL26$1,000,000$1,000,000$1,000,000
UFA
Verhaeghe, Carter2 RFAC, LWNHL25$1,000,000$1,000,000$900,000$1,000,000$1,000,000$1,100,000
Arbitration EligibleRFA
Lomberg, Ryan2 UFALW, CNHL25$725,000$725,000$700,000$725,000$725,000$750,000
UFA
Saarela, Aleksi RFAC, LWNHL23
RFA
TOTAL27.0$29,775,000$29,775,000$27,700,000$2,250,0004$26,525,000$31,425,000$27,800,000$2,000,0004$14,700,000$19,600,000$15,000,000$2,000,0002
DEFENSE (7 - $28,573,333)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Ekblad, Aaron "A"5 UFARDNHL24$7,500,000$7,500,000$6,000,000$4,000,000$7,500,000$7,500,000$9,000,000$3,000,000NMC$7,500,000$7,500,000$6,000,000$4,000,000NMC$7,500,000$7,500,000$7,000,000$3,000,000NMC$7,500,000$7,500,000$7,000,000$3,000,000M-NTC
UFA
Yandle, Keith "A"3 UFANMCLDNHL34$6,350,000$6,350,000$5,750,000$3,000,000NMC$6,350,000$6,350,000$5,250,000NMC$6,350,000$6,350,000$5,200,000$3,000,000M-NTC, NMC
UFA
Strålman, Anton2 UFAM-NTCRDNHL34$5,500,000$5,500,000$5,500,000$1,000,000M-NTC$5,500,000$5,500,000$5,500,000$1,000,000M-NTC
UFA
Weegar, MacKenzie3 UFALDNHL26$3,250,000$3,250,000$2,000,000$3,250,000$3,250,000$3,000,000$3,250,000$3,250,000$4,750,000
UFA
Nutivaara, Markus2 UFARDNHL26$2,700,000$2,700,000$2,500,000$2,700,000$2,700,000$3,300,000
UFA
Gudas, Radko3 UFARDNHL30$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000$2,500,000
UFA
Stillman, Riley1 RFAELCPerformance Bonuses Waivers ExemptLDNHL22$773,333$900,000$785,000$65,000$85,000
RFA
TOTAL28.0$28,573,333$28,700,000$25,035,000$65,000$8,085,0002$27,800,000$27,800,000$28,550,000$4,000,0003$19,600,000$19,600,000$18,450,000$7,000,0003$7,500,000$7,500,000$7,000,000$3,000,0001$7,500,000$7,500,000$7,000,000$3,000,0001
GOALIES (2 - $10,850,000)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Bobrovsky, Sergei6 UFANMCGNHL32$10,000,000$10,000,000$12,000,000$6,000,000NMC$10,000,000$10,000,000$12,000,000$6,000,000NMC$10,000,000$10,000,000$12,000,000$6,000,000NMC$10,000,000$10,000,000$10,000,000$5,000,000NMC$10,000,000$10,000,000$6,500,000$1,500,000M-NTC, NMC$10,000,000$10,000,000$6,000,000$1,000,000M-NTC, NMC
UFA
Driedger, Chris1 UFAGNHL26$850,000$850,000$950,000$100,000
UFA
TOTAL29.0$10,850,000$10,850,000$12,950,000$6,100,0001$10,000,000$10,000,000$12,000,000$6,000,0001$10,000,000$10,000,000$12,000,000$6,000,0001$10,000,000$10,000,000$10,000,000$5,000,0001$10,000,000$10,000,000$6,500,000$1,500,0002$10,000,000$10,000,000$6,000,000$1,000,0002
BUYOUT HISTORY (1)YEARS REMAINING2020-212021-222022-232023-242024-252025-262026-27
Darling, Scott UFA$2,333,333$0$1,183,333$1,183,333$0$1,183,333$1,183,333$0$1,183,333
TOTAL$2,333,333$1,183,333$1,183,333$1,183,333$1,183,333$1,183,333
NON-ROSTER FORWARDS (13)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Heponiemi, Aleksi2 RFAELCPerformance Bonuses Waivers ExemptCLoan21$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Denisenko, Grigori3 RFAELCPerformance Bonuses Waivers ExemptLW, RWMinor20$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500$925,000$1,775,000$925,000$850,000$92,500
RFA
Luostarinen, Eetu2 RFAELC Waivers ExemptCLoan22$897,500$925,000$925,000$92,500$897,500$925,000$925,000$92,500
RFA
Noel, Serron3 RFAELC Waivers ExemptRWJunior20$894,167$894,167$925,000$92,500$894,167$894,167$925,000$92,500$894,167$894,167$832,500
RFA
Schwindt, Cole3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitRW, CJunior19$870,000$925,000$792,500$132,500$92,500$870,000$925,000$892,500$32,500$92,500$870,000$925,000$925,000$92,500
RFA
Tippett, Owen2 RFAELCPerformance Bonuses Waivers ExemptRWMinor21$863,333$1,596,667$832,500$850,000$863,333$1,596,667$832,500$850,000
RFA
Bowlby, Henry2 RFAELCPerformance Bonuses Waivers ExemptCMinor23$842,500$925,000$817,500$107,500$92,500$842,500$925,000$867,500$57,500$92,500
RFA
Abols, Rodrigo1 RFAELCPerformance Bonuses Waivers ExemptCLoan24$817,500$925,000$842,500$82,500$92,500
Arbitration EligibleRFA
Bajkov, Patrick1 RFAELCPerformance Bonuses Waivers ExemptRW, LWMinor23$809,166$925,000$867,500$57,500$92,500
RFA
Ang, Jonathan1 RFAELCPerformance Bonuses Waivers ExemptCMinor22$745,000$910,833$700,000$132,500
RFA
Lammikko, Juho1 RFAC, LW, RWMinor24$725,000$725,000$725,000
Arbitration EligibleRFA
Marchment, Mason1 RFA Waivers ExemptLWMinor25$700,000$700,000$700,000
Arbitration EligibleRFA
Wilson, Scott1 UFALWMinor28$700,000$700,000$700,000
UFA
Borgström, Henrik RFACMinor23
10.2(c)
TOTAL22.5$10,714,166$13,701,667$10,677,500$3,062,500$740,000$6,217,500$8,815,834$6,292,500$2,640,000$555,000$2,689,167$3,594,167$2,682,500$850,000$185,000
NON-ROSTER DEFENSE (9)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Priskie, Chase1 RFAELCPerformance Bonuses Waivers ExemptRDMinor24$925,000$1,775,000$925,000$850,000$92,500
RFA
Gildon, Max3 RFAELCPerformance Bonuses Waivers ExemptDMinor21$853,333$925,000$792,500$132,500$92,500$853,333$925,000$842,500$82,500$92,500$853,333$925,000$925,000$92,500
RFA
Ludvig, John3 RFAELCPerformance Bonuses Waivers ExemptLDMinor20$853,333$925,000$792,500$132,500$92,500$853,333$925,000$842,500$82,500$92,500$853,333$925,000$925,000$92,500
RFA
Kolyachonok, Vladislav3 RFAELCPerformance BonusesRetained Salary Transaction Waivers Exempt Exempt from the 50 Contract LimitLDLoan19$795,000$910,833$792,500$132,500$92,500$795,000$910,833$842,500$132,500$92,500$795,000$910,833$750,000$82,500
RFA
Rauhauser, Alec1 RFA Waivers ExemptLDLoan25$770,000$770,000$770,000$70,000
RFA
Massie, Jake1 RFAELC Waivers ExemptDMinor23$770,000$770,000$770,000$70,000
RFA
Prow, Ethan1 UFARDMinor28$725,000$725,000$750,000
UFA
Cross, Tommy1 UFALDMinor31$725,000$725,000$750,000
UFA
Keeper, Brady1 RFA Waivers ExemptRDMinor24$715,000$715,000$715,000$15,000
RFA
Djuse, Emil RFALDMinor27
Arbitration EligibleRFA
TOTAL23.9$7,131,666$8,240,833$7,057,500$1,247,500$525,000$2,501,666$2,760,833$2,527,500$297,500$277,500$2,501,666$2,760,833$2,600,000$82,500$185,000
NON-ROSTER GOALIES (2)YEARS REMAININGTERMSPOSSTATUSAGE2020-212021-222022-232023-242024-252025-262026-27
Bednard, Ryan1 RFAELCPerformance Bonuses Waivers ExemptGMinor23$817,500$925,000$842,500$82,500$92,500
RFA
Desrosiers, Philippe1 RFAGMinor25$700,000$700,000$700,000
Arbitration EligibleRFA
Montembeault, Samuel RFA Waivers ExemptGMinor24
RFA
TOTAL24.0$1,517,500$1,625,000$1,542,500$82,500$92,500
Powered by https://www.capfriendly.com